Salon Ella 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 40050337
Tune Center 5 B, 4030 Tune
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 67.60 | 205.04 | 269.51 | 336.27 | 339.81 |
Employee benefit expenses | - 116.71 | - 271.07 | - 403.12 | - 333.32 | - 313.32 |
EBIT | -49.11 | -66.03 | - 133.61 | 2.94 | 26.50 |
Other financial expenses | -0.78 | -1.22 | -1.61 | -4.53 | |
Pre-tax profit | -49.11 | -66.81 | - 134.82 | 1.34 | 21.96 |
Net earnings | -49.11 | -66.81 | - 134.82 | 1.34 | 21.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 47.22 | 117.29 | 52.48 | 58.16 | 15.38 |
Cash and cash equivalents | 47.22 | 117.29 | 52.48 | 58.16 | 15.38 |
Balance sheet total (assets) | 47.22 | 117.29 | 52.48 | 58.16 | 15.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -49.11 | - 115.92 | - 250.82 | - 249.48 | |
Profit of the financial year | -49.11 | -66.81 | - 134.82 | 1.34 | 21.96 |
Shareholders equity total | 0.89 | -65.92 | - 200.74 | - 199.48 | - 177.52 |
Non-current liabilities total | |||||
Current trade creditors | 63.66 | 60.06 | 63.70 | 28.78 | |
Current owed to participating | 14.23 | ||||
Other non-interest bearing current liabilities | 46.33 | 119.55 | 193.17 | 179.70 | 164.12 |
Current liabilities total | 46.33 | 183.21 | 253.22 | 257.64 | 192.89 |
Balance sheet total (liabilities) | 47.22 | 117.29 | 52.48 | 58.16 | 15.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.