Hirtshals Havnefond — Credit Rating and Financial Key Figures
CVR number: 40045929
Havnegade 18, Åbyen 9850 Hirtshals
info@hirtshalshavnefond.dk
www.hirtshalshavnefond.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -71.44 | -1 620.81 | -1 733.16 | -1 753.80 | -1 586.06 |
| Employee benefit expenses | - 309.80 | - 393.23 | - 472.65 | - 581.06 | |
| EBIT | -71.44 | -1 930.61 | -2 126.39 | -2 226.45 | -2 167.12 |
| Other financial income | 328.64 | 254.59 | 1.64 | 41.58 | |
| Other financial expenses | -2.77 | -4.23 | -0.80 | -74.72 | - 139.51 |
| Net income from associates (fin.) | 13 354.54 | 2 152.31 | 1 846.19 | 17 760.70 | -1 205.48 |
| Pre-tax profit | 13 280.32 | 546.11 | -26.41 | 15 461.17 | -3 470.53 |
| Net earnings | 13 280.32 | 546.11 | -26.41 | 15 461.17 | -3 470.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13 660.83 | 5 425.63 | 13 918.32 | 31 433.76 | 27 429.78 |
| Participating interests | 520.27 | 589.95 | 835.21 | 1 340.90 | |
| Investments total | 13 660.83 | 5 945.90 | 14 508.27 | 32 268.97 | 28 770.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.55 | 9.76 | 7.07 | 118.92 | |
| Current amounts owed by group member comp. | 56.83 | 10 067.25 | 125.09 | 1 221.23 | 4.89 |
| Current owed by particip. interest comp. | 11.53 | 61.59 | 45.64 | 71.62 | |
| Prepayments and accrued income | 106.91 | 109.53 | 109.82 | 120.82 | 7.32 |
| Current other receivables | 8.53 | 423.56 | 206.03 | 207.53 | 311.33 |
| Short term receivables total | 183.79 | 10 685.48 | 496.33 | 1 628.28 | 442.47 |
| Balance sheet total (assets) | 13 844.62 | 16 631.37 | 15 004.60 | 33 897.25 | 29 213.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 3 403.91 | 5 573.98 | 7 420.15 | 25 180.85 | 20 975.37 |
| Retained earnings | -3 399.88 | 7 710.38 | 6 410.32 | -11 376.79 | 8 289.85 |
| Profit of the financial year | 13 280.32 | 546.11 | -26.41 | 15 461.17 | -3 470.53 |
| Shareholders equity total | 13 584.35 | 14 130.47 | 14 104.06 | 29 565.22 | 26 094.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 176.84 | 283.03 | 91.32 | 183.79 | 98.90 |
| Current trade creditors | 83.42 | 2 108.19 | 33.70 | 111.92 | 17.98 |
| Current owed to group member | 716.97 | 3 973.11 | 2 930.34 | ||
| Other non-interest bearing current liabilities | 109.68 | 58.56 | 63.21 | 71.23 | |
| Current liabilities total | 260.27 | 2 500.91 | 900.55 | 4 332.03 | 3 118.45 |
| Balance sheet total (liabilities) | 13 844.62 | 16 631.37 | 15 004.60 | 33 897.25 | 29 213.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.