Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Digital Business Consult Aps — Credit Rating and Financial Key Figures
CVR number: 40044248
Skibsvej 2, 4040 Jyllinge
bent@dbco.dk
tel: 61221136
www.digitalbusinessconsult.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1.50 | ||||
| Gross profit | 212.27 | 268.56 | 21.13 | 1.50 | -7.23 |
| Employee benefit expenses | - 143.99 | - 160.01 | -0.05 | -0.67 | -0.03 |
| Other operating expenses | -34.11 | -17.88 | -21.46 | -6.76 | |
| Total depreciation | -17.60 | -14.57 | -7.16 | -1.76 | |
| EBIT | 50.67 | 59.86 | -3.96 | -22.39 | -14.02 |
| Other financial income | 5.80 | 6.14 | 4.62 | ||
| Other financial expenses | -25.68 | -0.20 | |||
| Reduction non-current investment assets | -15.12 | ||||
| Exchange rate differences | 6.16 | 0.84 | |||
| Pre-tax profit | 50.67 | 34.18 | 7.80 | -15.42 | -24.52 |
| Income taxes | -11.49 | -9.24 | -0.83 | ||
| Net earnings | 39.19 | 24.94 | 6.97 | -15.42 | -24.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.96 | 6.86 | 1.76 | ||
| Tangible assets total | 11.96 | 6.86 | 1.76 | ||
| Investments total | -72.27 | ||||
| Non-current loans receivable | 72.27 | 78.43 | 97.02 | 81.90 | |
| Long term receivables total | 72.27 | 78.43 | 97.02 | 81.90 | |
| Inventories total | |||||
| Current trade debtors | 50.13 | 13.01 | 1.88 | ||
| Current owed by particip. interest comp. | 0.30 | ||||
| Current other receivables | 4.24 | 72.27 | |||
| Current deferred tax assets | 6.35 | 19.31 | 21.73 | 13.67 | |
| Short term receivables total | 54.36 | 91.63 | 19.61 | 23.60 | 13.67 |
| Cash and bank deposits | 157.63 | 65.32 | 51.92 | 16.17 | 17.90 |
| Cash and cash equivalents | 157.63 | 65.32 | 51.92 | 16.17 | 17.90 |
| Balance sheet total (assets) | 223.96 | 163.82 | 151.72 | 136.80 | 113.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 48.00 | ||||
| Retained earnings | 24.43 | 73.16 | 103.52 | 110.53 | 95.12 |
| Profit of the financial year | 39.19 | 24.94 | 6.97 | -15.42 | -24.52 |
| Shareholders equity total | 113.62 | 138.10 | 150.49 | 135.12 | 110.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 0.77 | 1.05 | 1.68 | 1.18 |
| Current owed to participating | 1.78 | 6.64 | 1.69 | ||
| Short-term deferred tax liabilities | 42.77 | ||||
| Other non-interest bearing current liabilities | 60.78 | 18.31 | 0.18 | ||
| Current liabilities total | 110.34 | 25.72 | 1.23 | 1.68 | 2.87 |
| Balance sheet total (liabilities) | 223.96 | 163.82 | 151.72 | 136.80 | 113.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.