Jodan Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40017666
Spurvestien 4, 9530 Støvring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.11 | 159.53 | 330.00 | 475.10 | 1 342.45 |
| Total depreciation | -36.00 | -36.00 | -78.00 | -78.00 | -66.90 |
| EBIT | 68.11 | 123.53 | 252.00 | 397.10 | 1 275.55 |
| Other financial income | 0.11 | 0.57 | |||
| Other financial expenses | -40.72 | -86.86 | - 160.19 | - 161.35 | - 167.50 |
| Pre-tax profit | 27.39 | 36.67 | 91.81 | 235.86 | 1 108.62 |
| Income taxes | -15.86 | -17.45 | -37.84 | -18.99 | - 250.70 |
| Net earnings | 11.53 | 19.22 | 53.97 | 216.87 | 857.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 299.69 | 6 570.05 | 8 648.67 | 8 434.16 | 4 625.17 |
| Other tangible assets | 2 468.45 | ||||
| Tangible assets total | 5 299.69 | 6 570.05 | 8 648.67 | 8 434.16 | 7 093.62 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 182.54 | 372.54 | 372.54 | 198.54 | |
| Current other receivables | -0.00 | 18.16 | |||
| Current deferred tax assets | 50.00 | 53.00 | |||
| Short term receivables total | 182.54 | 372.54 | 422.54 | 269.70 | |
| Cash and bank deposits | 3.70 | 50.26 | 1.78 | 249.95 | 432.08 |
| Cash and cash equivalents | 3.70 | 50.26 | 1.78 | 249.95 | 432.08 |
| Balance sheet total (assets) | 5 303.39 | 6 802.84 | 9 022.99 | 9 106.65 | 7 795.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 18.10 | 29.63 | 48.85 | 102.82 | 319.69 |
| Profit of the financial year | 11.53 | 19.22 | 53.97 | 216.87 | 857.92 |
| Shareholders equity total | 79.63 | 98.85 | 152.82 | 369.69 | 1 227.60 |
| Provisions | -0.00 | -0.00 | -0.00 | ||
| Non-current loans from credit institutions | 2 567.51 | 3 962.20 | 7 074.36 | 7 002.21 | 4 608.94 |
| Non-current deferred tax liabilities | 15.86 | 15.45 | 33.84 | 62.99 | 243.70 |
| Non-current liabilities total | 2 583.37 | 3 977.65 | 7 108.20 | 7 065.21 | 4 852.65 |
| Current loans from credit institutions | 1 280.69 | 1 043.48 | 187.77 | 86.55 | 86.05 |
| Current trade creditors | 10.00 | 57.16 | 12.50 | 12.50 | 16.00 |
| Current owed to group member | 1 294.95 | 1 510.95 | 1 320.95 | 1 320.95 | 1 320.95 |
| Other non-interest bearing current liabilities | 54.75 | 114.75 | 240.75 | 251.75 | 292.15 |
| Current liabilities total | 2 640.39 | 2 726.35 | 1 761.97 | 1 671.75 | 1 715.15 |
| Balance sheet total (liabilities) | 5 303.39 | 6 802.84 | 9 022.99 | 9 106.65 | 7 795.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.