Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JML Crew ApS — Credit Rating and Financial Key Figures
CVR number: 40004408
Sæbyvej 77, 9900 Frederikshavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 324.18 | 2 368.02 | 3 400.27 | 4 438.79 | 4 716.09 |
| Employee benefit expenses | -1 267.62 | -2 426.09 | -3 012.47 | -4 652.31 | -4 633.15 |
| Total depreciation | -14.29 | -16.21 | -25.78 | -42.06 | -39.51 |
| EBIT | 42.27 | -74.27 | 362.02 | - 255.58 | 43.43 |
| Other financial income | 7.39 | 9.20 | 9.36 | 14.56 | 8.96 |
| Other financial expenses | -1.53 | -1.54 | -0.48 | -12.09 | -36.67 |
| Pre-tax profit | 48.13 | -66.62 | 370.90 | - 253.10 | 15.72 |
| Income taxes | -10.73 | 20.47 | -83.34 | 53.12 | -7.43 |
| Net earnings | 37.39 | -46.16 | 287.55 | - 199.98 | 8.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.71 | 86.93 | 61.15 | 112.19 | 106.73 |
| Tangible assets total | 45.71 | 86.93 | 61.15 | 112.19 | 106.73 |
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 3.53 | 2.65 | |||
| Finished products/goods | 11.35 | 3.64 | |||
| Inventories total | 11.35 | 3.64 | 3.53 | 2.65 | |
| Current trade debtors | 318.54 | 173.63 | 288.23 | 574.32 | |
| Current amounts owed by group member comp. | 389.07 | 469.11 | 467.38 | 687.13 | 281.31 |
| Current other receivables | 6.37 | 0.06 | 72.05 | 414.56 | 1 400.00 |
| Current deferred tax assets | 17.05 | 17.05 | 52.49 | 53.36 | |
| Short term receivables total | 713.99 | 659.85 | 844.71 | 1 728.49 | 1 734.67 |
| Cash and bank deposits | 190.27 | 199.75 | 653.70 | ||
| Cash and cash equivalents | 190.27 | 199.75 | 653.70 | ||
| Balance sheet total (assets) | 958.97 | 966.88 | 1 572.20 | 1 853.22 | 1 844.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 64.11 | ||||
| Other reserves | -64.11 | ||||
| Retained earnings | 407.85 | 445.25 | 399.09 | 686.64 | 422.56 |
| Profit of the financial year | 37.39 | -46.16 | 287.55 | - 199.98 | 8.29 |
| Shareholders equity total | 495.25 | 449.09 | 736.64 | 536.67 | 480.85 |
| Provisions | 3.93 | 0.51 | 0.63 | ||
| Non-current deferred tax liabilities | 83.23 | ||||
| Non-current liabilities total | 83.23 | ||||
| Current loans from credit institutions | 419.67 | 406.10 | |||
| Current trade creditors | 15.00 | 22.33 | 14.00 | 20.88 | 20.00 |
| Short-term deferred tax liabilities | 91.27 | 10.39 | 83.23 | 8.30 | |
| Other non-interest bearing current liabilities | 353.52 | 484.56 | 737.70 | 792.78 | 928.79 |
| Current liabilities total | 459.80 | 517.28 | 751.70 | 1 316.55 | 1 363.19 |
| Balance sheet total (liabilities) | 958.97 | 966.88 | 1 572.20 | 1 853.22 | 1 844.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.