GNI Capital ApS — Credit Rating and Financial Key Figures
CVR number: 40000917
Høgevej 15 A, 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 585.60 | -6.30 | -13.29 | -84.22 | -68.55 |
| EBIT | - 585.60 | -6.30 | -13.29 | -84.22 | -68.55 |
| Other financial income | -1 379.45 | 3.70 | 1 478.47 | ||
| Other financial expenses | -0.03 | -0.07 | - 140.70 | -1 323.73 | |
| Income from other inv. held as non-curr. assets | -1 379.45 | ||||
| Pre-tax profit | -1 965.05 | -6.33 | -13.37 | - 221.22 | 86.18 |
| Net earnings | -1 965.05 | -6.33 | -13.37 | - 221.22 | 86.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 140.00 | 140.00 | 900.00 | |
| Long term receivables total | 140.00 | 140.00 | 900.00 | |
| Inventories total | ||||
| Current other receivables | 60.00 | |||
| Short term receivables total | 60.00 | |||
| Other current investments | 129.09 | 300.45 | 217.57 | |
| Cash and bank deposits | 19.29 | 270.44 | 1 137.37 | |
| Cash and cash equivalents | 19.29 | 399.53 | 1 437.82 | 217.57 |
| Balance sheet total (assets) | 159.29 | 599.53 | 2 337.82 | 217.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 42.00 |
| Retained earnings | -1 965.05 | -1 971.38 | -1 984.75 | 11.88 | |
| Profit of the financial year | -1 965.05 | -6.33 | -13.37 | - 221.22 | 86.18 |
| Shareholders equity total | -1 465.05 | -1 471.38 | -1 484.75 | -1 705.97 | 140.07 |
| Capital loans | 1 379.45 | 1 779.45 | 2 768.96 | ||
| Non-current other liabilities | 1 379.45 | ||||
| Non-current liabilities total | 1 379.45 | 1 379.45 | 1 779.45 | 2 768.96 | |
| Current loans from credit institutions | 0.84 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 48.75 |
| Current owed to group member | 66.25 | 241.23 | 294.83 | 464.83 | 28.75 |
| Other non-interest bearing current liabilities | 8.51 | 800.00 | |||
| Current liabilities total | 85.60 | 251.23 | 304.83 | 1 274.83 | 77.50 |
| Balance sheet total (liabilities) | 159.29 | 599.53 | 2 337.82 | 217.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.