Healthycrop.world ApS — Credit Rating and Financial Key Figures
CVR number: 39999579
Ålstrupvej 27, 2500 Valby
pohe@healthycrop.dk
tel: 30790336
www.healthycrop.world
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 60.39 | ||||
| External services | -0.05 | ||||
| Gross profit | 60.34 | 9.57 | 491.88 | 235.57 | 1 040.98 |
| Employee benefit expenses | -49.12 | - 398.18 | |||
| EBIT | 60.34 | 9.57 | 491.88 | 186.45 | 642.80 |
| Other financial income | 37.04 | ||||
| Other financial expenses | -5.05 | -3.77 | -7.74 | -24.24 | -0.71 |
| Pre-tax profit | 55.29 | 5.80 | 484.15 | 162.22 | 679.14 |
| Income taxes | -12.17 | -1.28 | - 106.61 | -14.05 | - 132.29 |
| Net earnings | 43.13 | 4.53 | 377.53 | 148.16 | 546.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 343.90 | 2 316.51 | |||
| Intangible assets total | 343.90 | 2 316.51 | |||
| Tangible assets total | |||||
| Other receivables | 5.50 | ||||
| Investments total | 5.50 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 76.43 | 1.01 | |||
| Current other receivables | 16.04 | 52.17 | 532.20 | ||
| Current deferred tax assets | 77.66 | 294.09 | |||
| Short term receivables total | 16.04 | 206.26 | 827.30 | ||
| Cash and bank deposits | 105.29 | 98.93 | 2 586.74 | 2 238.57 | 7 966.00 |
| Cash and cash equivalents | 105.29 | 98.93 | 2 586.74 | 2 238.57 | 7 966.00 |
| Balance sheet total (assets) | 105.29 | 98.93 | 2 602.78 | 2 788.73 | 11 115.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 56.72 | 56.72 | 66.58 |
| Other reserves | 268.25 | 1 806.88 | |||
| Retained earnings | 43.13 | 2 040.94 | 2 150.23 | 7 872.39 | |
| Profit of the financial year | 43.13 | 4.53 | 377.53 | 148.16 | 546.85 |
| Shareholders equity total | 93.13 | 97.65 | 2 475.19 | 2 623.35 | 10 292.70 |
| Provisions | 89.71 | 507.09 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 24.98 | 32.00 | 156.77 | ||
| Short-term deferred tax liabilities | 12.17 | 1.28 | 102.56 | ||
| Other non-interest bearing current liabilities | 0.04 | 43.66 | 158.75 | ||
| Current liabilities total | 12.17 | 1.28 | 127.59 | 75.66 | 315.52 |
| Balance sheet total (liabilities) | 105.29 | 98.93 | 2 602.78 | 2 788.73 | 11 115.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.