Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brdr. Olsen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39969793
Vestergade 51, 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 915.03 | 811.86 | 1 348.69 | 1 341.97 | 1 523.07 |
| Total depreciation | - 539.09 | - 540.31 | - 596.29 | - 809.10 | - 824.54 |
| Reduction in value of non-current assets | 36.49 | - 104.24 | - 101.97 | -60.58 | |
| EBIT | 412.42 | 167.31 | 650.42 | 532.87 | 637.94 |
| Other financial income | 0.07 | 0.28 | |||
| Other financial expenses | -72.44 | - 120.09 | - 174.20 | - 223.44 | - 639.50 |
| Net income from associates (fin.) | 647.27 | 1 168.02 | 1 495.01 | 923.43 | 1 205.63 |
| Pre-tax profit | 987.26 | 1 215.24 | 1 971.23 | 1 232.93 | 1 204.34 |
| Income taxes | -62.17 | -4.31 | - 123.89 | 14.66 | - 113.67 |
| Net earnings | 925.09 | 1 210.93 | 1 847.35 | 1 247.59 | 1 090.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 486.79 | 5 276.79 | 6 217.65 | 9 706.59 | 11 716.79 |
| Machinery and equipment | 1 548.22 | 1 722.91 | 2 732.30 | 3 155.89 | 2 731.85 |
| Tangible assets total | 5 035.01 | 6 999.70 | 8 949.95 | 12 862.48 | 14 448.64 |
| Holdings in group member companies | 964.90 | 1 532.92 | 2 027.93 | 1 951.36 | 2 356.99 |
| Investments total | 964.90 | 1 532.92 | 2 027.93 | 1 951.36 | 2 356.99 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 35.97 | 137.13 | 270.25 | 87.02 | |
| Current deferred tax assets | 240.76 | 335.30 | 759.11 | 90.95 | |
| Short term receivables total | 276.73 | 472.43 | 1 029.36 | 87.02 | 90.95 |
| Cash and bank deposits | 94.16 | 40.97 | 187.08 | 298.27 | |
| Cash and cash equivalents | 94.16 | 40.97 | 187.08 | 298.27 | |
| Balance sheet total (assets) | 6 370.79 | 9 046.02 | 12 194.32 | 15 199.13 | 16 896.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 230.00 | 1 500.00 | 500.00 | 500.00 | |
| Other reserves | 341.83 | 909.86 | 404.86 | 1 328.29 | 1 733.92 |
| Retained earnings | 397.93 | 755.00 | -29.07 | 1 394.84 | 1 736.80 |
| Profit of the financial year | 925.09 | 1 210.93 | 1 847.35 | 1 247.59 | 1 090.67 |
| Shareholders equity total | 1 944.86 | 2 925.79 | 3 773.13 | 4 520.72 | 5 111.39 |
| Provisions | 54.30 | 16.77 | 83.89 | 75.51 | 217.27 |
| Non-current loans from credit institutions | 1 770.16 | 2 823.81 | 3 337.98 | 5 894.59 | 6 232.96 |
| Non-current leasing loans | 645.12 | 601.14 | 681.54 | 1 175.71 | 404.98 |
| Non-current other liabilities | 204.75 | 217.89 | 235.30 | 321.86 | 315.88 |
| Non-current liabilities total | 2 620.03 | 3 642.84 | 4 254.81 | 7 392.17 | 6 953.81 |
| Current loans from credit institutions | 292.20 | 460.23 | 664.50 | 612.50 | 1 327.75 |
| Advances received | 4.00 | 7.20 | 4.50 | 4.50 | 9.50 |
| Current trade creditors | 10.00 | 10.00 | 393.89 | 201.94 | 201.94 |
| Current owed to participating | 230.00 | 250.00 | |||
| Current owed to group member | 1 092.06 | 1 220.38 | 2 326.99 | 2 077.28 | 2 617.64 |
| Short-term deferred tax liabilities | 353.34 | 532.82 | 692.60 | 264.16 | 60.65 |
| Other non-interest bearing current liabilities | 50.36 | 146.62 | |||
| Current liabilities total | 1 751.60 | 2 460.63 | 4 082.48 | 3 210.74 | 4 614.10 |
| Balance sheet total (liabilities) | 6 370.79 | 9 046.02 | 12 194.32 | 15 199.13 | 16 896.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.