Cooperante ApS — Credit Rating and Financial Key Figures
CVR number: 39949075
Mariane Thomsens Gade 2 F, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 160.59 | -11.07 | 13.24 |
Total depreciation | -95.83 | -82.14 | -82.14 |
EBIT | - 256.42 | -93.21 | -68.90 |
Other financial expenses | -36.54 | -45.01 | -34.94 |
Pre-tax profit | - 292.96 | - 138.22 | - 103.84 |
Income taxes | 63.04 | 30.45 | 22.44 |
Net earnings | - 229.92 | - 107.77 | -81.40 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Development expenditure | 479.17 | 397.03 | 314.89 |
Intangible assets total | 479.17 | 397.03 | 314.89 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 26.25 | 3.75 | |
Current other receivables | 11.88 | ||
Current deferred tax assets | 168.45 | 12.34 | 4.77 |
Short term receivables total | 180.34 | 38.59 | 8.52 |
Cash and bank deposits | 210.98 | 214.50 | 260.40 |
Cash and cash equivalents | 210.98 | 214.50 | 260.40 |
Balance sheet total (assets) | 870.48 | 650.12 | 583.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Other reserves | 373.75 | 309.68 | 245.61 |
Retained earnings | - 373.75 | - 539.61 | - 583.30 |
Profit of the financial year | - 229.92 | - 107.77 | -81.40 |
Shareholders equity total | - 179.93 | - 287.69 | - 369.09 |
Provisions | 105.42 | 87.30 | 69.30 |
Non-current liabilities total | |||
Current trade creditors | 8.75 | 13.50 | 13.50 |
Current owed to group member | 936.24 | 835.45 | 868.87 |
Other non-interest bearing current liabilities | 1.56 | 1.23 | |
Current liabilities total | 944.99 | 850.51 | 883.61 |
Balance sheet total (liabilities) | 870.48 | 650.12 | 583.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.