Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Madsen & Co. af 2018 ApS — Credit Rating and Financial Key Figures

CVR number: 39947153
Naurbjergvej 7, Naurbjerg 4623 Lille Skensved
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit356.82-42.32394.211 732.55- 124.41
Employee benefit expenses- 327.36-9.35
EBIT29.47-51.67394.211 732.55- 124.41
Other financial income3.643.79
Other financial expenses-4.77-0.94-1 156.36- 472.87
Pre-tax profit24.70-57.67393.79579.84- 593.49
Income taxes6.00-42.70- 131.39
Net earnings24.70-51.67351.09448.44- 593.49

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Investments total14.64
Long term receivables total
Inventories total
Current trade debtors408.7998.57598.88297.27232.62
Current other receivables200.00117.3466.2735.30
Current deferred tax assets37.063.00
Short term receivables total608.79252.97665.14332.56235.62
Other current investments345.806.20
Cash and bank deposits1.84185.4589.07593.31426.68
Cash and cash equivalents1.84185.4589.07939.11432.88
Balance sheet total (assets)625.26438.43754.221 271.68668.50

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital50.0050.0050.0050.0050.00
Shares repurchased100.00
Retained earnings308.42354.10202.43553.521 001.96
Profit of the financial year24.70-51.67351.09448.44- 593.49
Shareholders equity total383.12352.43703.521 051.96458.48
Non-current deferred tax liabilities35.70129.18
Non-current liabilities total35.70129.18
Current trade creditors67.4215.0015.0015.00
Short-term deferred tax liabilities91.106.0032.71139.91
Other non-interest bearing current liabilities83.6380.0042.8255.12
Current liabilities total242.1586.0015.0090.53210.03
Balance sheet total (liabilities)625.26438.43754.221 271.68668.50
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.