PFLUG + HELMIG Trading ApS — Credit Rating and Financial Key Figures
CVR number: 39946939
Islands Brygge 48, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.25 | ||||
| Gross profit | -6.25 | -12.75 | -3.32 | 7.00 | -25.32 |
| Total depreciation | -2.00 | -4.50 | |||
| EBIT | -6.25 | -12.75 | -3.32 | 5.00 | -29.82 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.72 | -5.02 | -1.21 | -8.00 | -13.74 |
| Pre-tax profit | -6.97 | -17.77 | -4.53 | -3.00 | -43.55 |
| Income taxes | 1.53 | 2.04 | 1.00 | 1.00 | 9.58 |
| Net earnings | -5.44 | -15.72 | -3.53 | -2.00 | -33.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 448.00 | 443.25 | |||
| Intangible assets total | 448.00 | 443.25 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 27.50 | 20.00 | 41.00 | 40.80 | |
| Inventories total | 27.50 | 20.00 | 41.00 | 40.80 | |
| Current other receivables | 1.54 | 2.00 | |||
| Current deferred tax assets | 1.53 | 3.58 | 4.57 | 6.00 | 14.81 |
| Short term receivables total | 1.53 | 5.12 | 4.57 | 8.00 | 14.81 |
| Cash and bank deposits | 199.28 | 153.85 | 156.93 | 15.00 | 3.58 |
| Cash and cash equivalents | 199.28 | 153.85 | 156.93 | 15.00 | 3.58 |
| Balance sheet total (assets) | 200.81 | 186.48 | 181.51 | 512.00 | 502.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -5.44 | -21.16 | -25.00 | -27.02 | |
| Profit of the financial year | -5.44 | -15.72 | -3.53 | -2.00 | -33.97 |
| Shareholders equity total | 194.56 | 178.84 | 175.31 | 173.00 | 139.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.00 | 6.00 | 7.00 | 7.00 |
| Current owed to group member | 332.00 | 355.78 | |||
| Other non-interest bearing current liabilities | 1.63 | 0.20 | 0.65 | ||
| Current liabilities total | 6.25 | 7.63 | 6.20 | 339.00 | 363.43 |
| Balance sheet total (liabilities) | 200.81 | 186.48 | 181.51 | 512.00 | 502.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.