OUCH ApS — Credit Rating and Financial Key Figures
CVR number: 39939959
Sønder Boulevard 47, 1720 København V
https://www.ouch.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 141.35 | -1 051.07 | - 750.25 | - 611.06 | - 686.69 |
| Employee benefit expenses | -21.03 | -33.06 | |||
| Total depreciation | -40.74 | - 499.36 | - 699.89 | - 782.06 | |
| EBIT | - 141.35 | -1 091.80 | -1 249.61 | -1 331.99 | -1 501.81 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -26.29 | -26.20 | -50.62 | - 122.86 | - 176.07 |
| Pre-tax profit | - 167.64 | -1 118.00 | -1 300.23 | -1 454.85 | -1 677.84 |
| Income taxes | 114.02 | 37.15 | |||
| Net earnings | - 167.64 | -1 003.99 | -1 263.09 | -1 454.85 | -1 677.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 1 330.84 | 1 425.98 | 937.12 | 448.27 | |
| Intangible assets total | 1 330.84 | 1 425.98 | 937.12 | 448.27 | |
| Buildings | 327.67 | 647.92 | 502.59 | ||
| Machinery and equipment | 291.74 | 799.51 | 611.05 | ||
| Tangible assets total | 619.42 | 1 447.43 | 1 113.64 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.99 | 12.15 | 37.90 | ||
| Current other receivables | 21.48 | 122.84 | 71.50 | 194.55 | 199.49 |
| Short term receivables total | 21.48 | 122.84 | 72.49 | 206.70 | 237.39 |
| Cash and bank deposits | 18.54 | 123.85 | 55.79 | 79.38 | 64.06 |
| Cash and cash equivalents | 18.54 | 123.85 | 55.79 | 79.38 | 64.06 |
| Balance sheet total (assets) | 1 370.87 | 1 672.67 | 1 684.82 | 2 181.78 | 1 415.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 55.16 | 63.71 | 63.71 | 63.71 | 63.71 |
| Share premium account | 719.84 | 1 911.29 | 1 911.29 | 1 911.29 | 1 911.29 |
| Retained earnings | - 167.64 | -1 171.63 | -2 434.71 | -3 889.57 | |
| Profit of the financial year | - 167.64 | -1 003.99 | -1 263.09 | -1 454.85 | -1 677.84 |
| Shareholders equity total | 607.36 | 803.37 | - 459.71 | -1 914.57 | -3 592.41 |
| Provisions | 37.15 | ||||
| Non-current other liabilities | 1 169.40 | 3 262.55 | 4 104.35 | ||
| Non-current liabilities total | 1 169.40 | 3 262.55 | 4 104.35 | ||
| Current trade creditors | 10.64 | 46.87 | 4.49 | 9.05 | |
| Current owed to participating | 703.50 | 761.51 | 803.09 | 824.34 | 854.18 |
| Other non-interest bearing current liabilities | 60.00 | 60.00 | 125.17 | 4.97 | 39.92 |
| Current liabilities total | 763.50 | 832.15 | 975.13 | 833.79 | 903.15 |
| Balance sheet total (liabilities) | 1 370.87 | 1 672.67 | 1 684.82 | 2 181.78 | 1 415.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.