Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SiPhotonIC ApS — Credit Rating and Financial Key Figures
CVR number: 39934639
Virum Stationsvej 207, 2830 Virum
tel: 50178666
www.siphotonic.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 822.56 | 91.93 | 367.71 | 456.85 | 1 848.65 |
| Employee benefit expenses | - 198.56 | - 109.95 | - 506.91 | - 632.47 | -1 173.89 |
| EBIT | 624.00 | -18.02 | - 139.19 | - 175.62 | 674.76 |
| Other financial income | 7.80 | 45.05 | 15.16 | 15.32 | |
| Other financial expenses | -10.64 | -51.53 | -23.15 | -9.11 | -0.01 |
| Pre-tax profit | 613.36 | -61.75 | - 117.30 | - 169.57 | 690.07 |
| Income taxes | - 134.93 | -79.47 | |||
| Net earnings | 478.43 | -61.75 | - 117.30 | - 169.57 | 610.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 5.60 | 5.74 | 15.45 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.24 | 278.93 | 158.74 | 874.67 | |
| Current amounts owed by group member comp. | 86.68 | 27.46 | 34.76 | ||
| Prepayments and accrued income | 70.59 | ||||
| Current other receivables | 117.04 | 45.83 | 112.73 | 99.50 | 191.58 |
| Short term receivables total | 266.97 | 324.76 | 271.47 | 126.96 | 1 171.60 |
| Other current investments | 296.24 | 249.02 | 172.23 | 24.37 | 37.28 |
| Cash and bank deposits | 368.55 | 180.55 | 268.98 | 399.27 | 468.93 |
| Cash and cash equivalents | 664.79 | 429.57 | 441.21 | 423.64 | 506.21 |
| Balance sheet total (assets) | 931.76 | 754.33 | 718.28 | 556.34 | 1 693.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Retained earnings | 203.55 | 681.98 | 620.23 | 502.94 | 333.37 |
| Profit of the financial year | 478.43 | -61.75 | - 117.30 | - 169.57 | 610.60 |
| Shareholders equity total | 744.48 | 682.73 | 565.44 | 395.87 | 1 006.47 |
| Non-current liabilities total | |||||
| Advances received | 40.87 | 109.90 | 411.14 | ||
| Current trade creditors | 18.50 | 18.50 | 18.50 | 18.50 | 134.13 |
| Current owed to group member | 43.24 | 41.24 | |||
| Short-term deferred tax liabilities | 134.93 | 79.47 | |||
| Other non-interest bearing current liabilities | 33.85 | 9.85 | 52.23 | 32.08 | 62.05 |
| Current liabilities total | 187.28 | 71.60 | 152.85 | 160.48 | 686.79 |
| Balance sheet total (liabilities) | 931.76 | 754.33 | 718.28 | 556.34 | 1 693.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.