P & M BYG KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 39929228
Sønderholmsvej 15, Bramdrupdam 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 098.49 | 385.65 | 3 585.83 | -6.03 | -5.07 |
| Employee benefit expenses | - 171.72 | - 166.49 | - 180.17 | - 189.18 | - 204.20 |
| Total depreciation | -33.00 | -24.50 | |||
| EBIT | 893.76 | 194.66 | 3 405.66 | - 195.20 | - 209.27 |
| Other financial expenses | -3.58 | -5.35 | -36.33 | -25.75 | -1.90 |
| Income from other inv. held as non-curr. assets | 248.28 | 399.39 | 464.81 | 1 445.53 | 38.12 |
| Pre-tax profit | 1 138.46 | 588.70 | 3 834.14 | 1 224.57 | - 173.05 |
| Income taxes | - 239.02 | - 136.82 | - 828.99 | - 269.40 | |
| Net earnings | 899.44 | 451.88 | 3 005.15 | 955.17 | - 173.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 519.17 | 4 486.17 | 637.32 | 637.32 | 704.04 |
| Tangible assets total | 4 519.17 | 4 486.17 | 637.32 | 637.32 | 704.04 |
| Investments total | |||||
| Non-current loans receivable | 1 146.37 | 1 434.17 | 3 341.66 | 236.21 | |
| Long term receivables total | 1 146.37 | 1 434.17 | 3 341.66 | 236.21 | |
| Inventories total | |||||
| Current trade debtors | 1 106.05 | 102.57 | 104.64 | ||
| Short term receivables total | 1 106.05 | 102.57 | 104.64 | ||
| Cash and bank deposits | 382.24 | 1 246.82 | 5 466.05 | 2 153.41 | 1 435.75 |
| Cash and cash equivalents | 382.24 | 1 246.82 | 5 466.05 | 2 153.41 | 1 435.75 |
| Balance sheet total (assets) | 7 153.83 | 7 269.73 | 9 549.66 | 3 026.94 | 2 139.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 181.00 | 181.00 | 181.00 | 181.00 | 181.00 |
| Shares repurchased | 55.00 | 55.00 | 1 500.00 | 500.00 | 750.00 |
| Retained earnings | 5 762.43 | 6 306.87 | 4 603.75 | 812.27 | 1 017.44 |
| Profit of the financial year | 899.44 | 451.88 | 3 005.15 | 955.17 | - 173.05 |
| Shareholders equity total | 6 897.87 | 6 994.75 | 9 289.90 | 2 448.44 | 1 775.39 |
| Non-current liabilities total | |||||
| Current owed to participating | 28.12 | 356.53 | 52.40 | ||
| Short-term deferred tax liabilities | 91.72 | 45.08 | 178.10 | 154.72 | |
| Other non-interest bearing current liabilities | 164.23 | 229.90 | 53.54 | 67.25 | 312.00 |
| Current liabilities total | 255.96 | 274.98 | 259.76 | 578.50 | 364.41 |
| Balance sheet total (liabilities) | 7 153.83 | 7 269.73 | 9 549.66 | 3 026.94 | 2 139.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.