Gregersen 2 ApS — Credit Rating and Financial Key Figures
CVR number: 39924714
Rosengårdsvej 7, Gerlev 3630 Jægerspris
karin.abboud@icloud.com
tel: 26120107
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 387.46 | 812.38 | 721.72 | 3 232.77 |
| Employee benefit expenses | - 175.00 | - 300.84 | - 514.17 | -2 476.52 |
| Total depreciation | - 777.00 | |||
| EBIT | 212.46 | 511.54 | - 569.44 | 756.25 |
| Other financial expenses | -0.11 | -1.94 | -2.56 | -17.78 |
| Pre-tax profit | 212.35 | 509.59 | - 572.00 | 738.46 |
| Income taxes | -46.72 | - 116.63 | ||
| Net earnings | 165.63 | 392.97 | - 572.00 | 738.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 489.00 | 3 304.00 | 4 081.00 | ||
| Tangible assets total | 489.00 | 3 304.00 | 4 081.00 | ||
| Investments total | 15.00 | 37.91 | 37.91 | ||
| Non-curr. owed by group member comp. | 34.70 | 169.85 | |||
| Long term receivables total | 34.70 | 169.85 | |||
| Inventories total | |||||
| Current trade debtors | 144.25 | 178.79 | 433.60 | ||
| Current amounts owed by group member comp. | 268.84 | 268.84 | |||
| Prepayments and accrued income | 63.99 | ||||
| Current other receivables | 52.36 | ||||
| Short term receivables total | 144.25 | 178.79 | 385.19 | 702.43 | |
| Cash and bank deposits | 0.00 | 127.19 | 330.18 | 191.40 | 10.38 |
| Cash and cash equivalents | 0.00 | 127.19 | 330.18 | 191.40 | 10.38 |
| Balance sheet total (assets) | 0.00 | 306.14 | 1 182.82 | 3 918.49 | 4 831.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 713.01 | ||||
| Retained earnings | 46.72 | 172.35 | 745.94 | 173.94 | |
| Profit of the financial year | 165.63 | 392.97 | - 572.00 | 738.46 | |
| Shareholders equity total | 0.00 | 212.35 | 605.32 | 213.93 | 1 665.41 |
| Provisions | 7.09 | ||||
| Non-current loans from credit institutions | 359.46 | 3 073.89 | 2 068.91 | ||
| Non-current accruals and deferred income | 81.21 | ||||
| Non-current liabilities total | 359.46 | 3 073.89 | 2 150.13 | ||
| Current loans from credit institutions | 60.87 | ||||
| Current owed to participating | 649.91 | ||||
| Short-term deferred tax liabilities | 109.53 | ||||
| Other non-interest bearing current liabilities | 93.78 | 101.41 | 130.76 | 305.41 | |
| Accruals and deferred income | 499.91 | ||||
| Current liabilities total | 93.78 | 210.94 | 630.67 | 1 016.20 | |
| Balance sheet total (liabilities) | 0.00 | 306.14 | 1 182.82 | 3 918.49 | 4 831.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.