Agora Sourcing ApS — Credit Rating and Financial Key Figures
CVR number: 39915049
Nymøllevej 50, 2800 Kongens Lyngby
info@agorasourcing.com
tel: 31625394
www.agorasourcing.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 238.55 | 3 505.75 | 7 788.67 | 223.85 | - 269.06 |
| Employee benefit expenses | - 543.75 | - 644.27 | - 615.70 | - 607.08 | -1 239.81 |
| EBIT | - 305.20 | 2 861.48 | 7 172.97 | - 383.23 | -1 508.86 |
| Other financial income | 124.33 | 1.01 | 162.76 | 205.89 | |
| Other financial expenses | -11.35 | -9.47 | - 637.95 | -72.70 | -85.44 |
| Pre-tax profit | - 316.56 | 2 976.33 | 6 536.03 | - 293.17 | -1 388.41 |
| Income taxes | - 597.21 | -1 445.64 | 9.37 | ||
| Net earnings | - 316.56 | 2 379.12 | 5 090.38 | - 283.80 | -1 388.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 255.00 | ||||
| Inventories total | 1 255.00 | ||||
| Current trade debtors | 103.82 | 503.26 | 2 804.47 | 1 112.96 | 1 410.95 |
| Current other receivables | 10.48 | 10.48 | 91.84 | 166.43 | 151.33 |
| Current deferred tax assets | 9.37 | ||||
| Short term receivables total | 114.31 | 513.74 | 2 896.31 | 1 288.77 | 1 562.28 |
| Cash and bank deposits | 250.11 | 3 094.17 | 6 707.95 | 4 997.36 | 1 512.59 |
| Cash and cash equivalents | 250.11 | 3 094.17 | 6 707.95 | 4 997.36 | 1 512.59 |
| Balance sheet total (assets) | 364.42 | 3 607.91 | 9 604.26 | 6 286.13 | 4 329.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 2 000.00 | 2 000.00 | ||
| Retained earnings | 146.50 | -1 670.06 | -1 290.94 | 1 799.45 | 1 515.65 |
| Profit of the financial year | - 316.56 | 2 379.12 | 5 090.38 | - 283.80 | -1 388.41 |
| Shareholders equity total | - 120.06 | 2 259.06 | 5 849.45 | 3 565.65 | 177.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 42.20 | 1.10 | 3.25 | 3.12 | |
| Current trade creditors | 16.00 | 66.81 | 16.00 | 20.51 | 85.69 |
| Current owed to group member | 366.26 | 131.93 | 1 390.04 | 2 411.80 | 3 822.74 |
| Short-term deferred tax liabilities | 597.21 | 1 445.64 | |||
| Other non-interest bearing current liabilities | 102.21 | 510.70 | 902.03 | 284.91 | 241.08 |
| Current liabilities total | 484.47 | 1 348.85 | 3 754.81 | 2 720.48 | 4 152.64 |
| Balance sheet total (liabilities) | 364.42 | 3 607.91 | 9 604.26 | 6 286.13 | 4 329.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.