Boost 1 ApS — Credit Rating and Financial Key Figures
CVR number: 39913372
Slotsalleen 8, 2930 Klampenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | -1 395.28 | - 949.14 | 0.75 | 1.22 | |
| Other financial expenses | -0.80 | -2.40 | 2.31 | ||
| Net income from associates (fin.) | -2 394.71 | -1 105.58 | -1 033.09 | ||
| Pre-tax profit | -1 395.28 | - 949.93 | -2 394.71 | -1 107.23 | -1 029.56 |
| Net earnings | -1 395.28 | - 949.93 | -2 394.71 | -1 107.23 | -1 029.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 080.22 | 2 786.08 | |||
| Participating interests | 1 293.04 | 1 087.46 | 54.37 | ||
| Investments total | 2 080.22 | 2 786.08 | 1 293.04 | 1 087.46 | 54.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 10.19 | 9.39 | 9.39 | 116.75 | 11.01 |
| Cash and cash equivalents | 10.19 | 9.39 | 9.39 | 116.75 | 11.01 |
| Balance sheet total (assets) | 2 090.41 | 2 795.48 | 1 302.44 | 1 204.20 | 65.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 162.00 | 236.00 | 310.44 | 610.44 | 610.44 |
| Share premium account | 3 323.75 | 4 904.76 | 5 731.97 | 6 331.70 | |
| Retained earnings | -0.06 | -1 395.34 | -2 345.27 | -4 739.98 | 484.50 |
| Profit of the financial year | -1 395.28 | - 949.93 | -2 394.71 | -1 107.23 | -1 029.56 |
| Shareholders equity total | 2 090.41 | 2 795.48 | 1 302.44 | 1 094.94 | 65.38 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 109.27 | ||||
| Current liabilities total | 109.27 | ||||
| Balance sheet total (liabilities) | 2 090.41 | 2 795.48 | 1 302.44 | 1 204.20 | 65.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.