Sinbad HoldCo 1 ApS — Credit Rating and Financial Key Figures
CVR number: 39912856
Palægade 2, 1261 København K
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -3 669.33 | -1 740.29 | -2 500.87 |
EBIT | -3 669.33 | -1 740.29 | -2 500.87 |
Other financial income | 0.88 | 1 032.20 | |
Other financial expenses | - 136.52 | - 155.85 | - 729.71 |
Net income from associates (fin.) | 140 530.81 | ||
Pre-tax profit | -3 805.85 | -1 895.26 | 138 332.43 |
Income taxes | 31.41 | 202.93 | 13.96 |
Net earnings | -3 774.44 | -1 692.34 | 138 346.39 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 196 112.71 | ||
Investments total | 196 112.71 | ||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 700.00 | 54 142.07 | |
Current other receivables | -31.41 | ||
Current deferred tax assets | 62.82 | 202.93 | 173.88 |
Short term receivables total | 731.41 | 202.93 | 54 315.95 |
Cash and bank deposits | 2 670.18 | 1 648.66 | 111.83 |
Cash and cash equivalents | 2 670.18 | 1 648.66 | 111.83 |
Balance sheet total (assets) | 3 401.59 | 1 851.59 | 250 540.49 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 141 049.27 | |||
Retained earnings | -3 774.44 | -55 997.59 | ||
Profit of the financial year | -3 774.44 | -1 692.34 | 138 346.39 | |
Shareholders equity total | 50.00 | -3 724.44 | -5 416.78 | 223 448.07 |
Provisions | 0.00 | |||
Non-current liabilities total | ||||
Current owed to group member | 7 119.78 | 7 262.11 | 26 983.64 | |
Other non-interest bearing current liabilities | 6.25 | 6.25 | 108.78 | |
Current liabilities total | 7 126.03 | 7 268.36 | 27 092.42 | |
Balance sheet total (liabilities) | 50.00 | 3 401.59 | 1 851.59 | 250 540.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.