BusinessPAL ApS — Credit Rating and Financial Key Figures
CVR number: 39891891
Mågevej 3, 8240 Risskov
peter@businesspal.dk
tel: 25218011
www.businesspal.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 273.50 | 371.98 | 205.75 | 599.65 | -73.73 |
| Employee benefit expenses | - 324.59 | - 243.77 | - 377.76 | - 660.09 | -1.70 |
| Total depreciation | -65.00 | -65.00 | -19.17 | -45.00 | |
| EBIT | - 116.09 | 63.21 | - 191.17 | - 105.43 | -75.43 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -12.00 | -22.30 | -12.15 | -10.50 | -21.50 |
| Pre-tax profit | - 128.09 | 40.91 | - 203.32 | - 115.94 | -96.81 |
| Income taxes | 26.07 | -14.61 | 45.33 | -15.88 | |
| Net earnings | - 102.02 | 26.30 | - 157.99 | - 131.81 | -96.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 249.17 | 184.17 | 165.00 | ||
| Tangible assets total | 249.17 | 184.17 | 165.00 | ||
| Investments total | 21.00 | 26.00 | 26.00 | 16.85 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 100.40 | 182.00 | 40.57 | ||
| Current amounts owed by group member comp. | 6.44 | 20.36 | |||
| Prepayments and accrued income | 23.04 | 47.36 | 25.62 | 3.34 | |
| Current other receivables | 16.32 | 13.37 | 6.66 | ||
| Current deferred tax assets | 10.58 | 41.30 | 25.00 | 25.00 | |
| Short term receivables total | 56.38 | 168.12 | 248.92 | 82.28 | 31.66 |
| Cash and bank deposits | 213.64 | 151.17 | 92.07 | 164.40 | 19.90 |
| Cash and cash equivalents | 213.64 | 151.17 | 92.07 | 164.40 | 19.90 |
| Balance sheet total (assets) | 540.19 | 529.46 | 531.99 | 263.53 | 51.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 208.79 | 106.77 | 133.07 | 111.08 | 23.27 |
| Profit of the financial year | - 102.02 | 26.30 | - 157.99 | - 131.81 | -96.81 |
| Shareholders equity total | 356.77 | 183.07 | 25.08 | 29.27 | -23.54 |
| Provisions | 4.03 | ||||
| Non-current loans from credit institutions | 150.30 | 107.10 | 63.91 | 29.79 | |
| Non-current liabilities total | 150.30 | 107.10 | 63.91 | 29.79 | |
| Current loans from credit institutions | 40.71 | 43.20 | 43.20 | 43.20 | |
| Current owed to participating | 47.38 | 0.03 | 0.03 | 0.26 | 0.21 |
| Current owed to group member | 164.82 | 0.58 | 1.89 | ||
| Other non-interest bearing current liabilities | 136.04 | 151.30 | 191.75 | 126.32 | 0.01 |
| Current liabilities total | 183.42 | 192.05 | 399.80 | 170.36 | 45.31 |
| Balance sheet total (liabilities) | 540.19 | 529.46 | 531.99 | 263.53 | 51.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.