Logikk ApS — Credit Rating and Financial Key Figures
CVR number: 39878275
Kirke Alle 3, Tårup 5871 Frørup
emj@logikk.dk
tel: 40162623
www.logikk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 958.00 | 954.00 | 566.00 | 503.00 | 536.49 |
| Employee benefit expenses | - 687.00 | - 685.00 | - 481.00 | - 461.00 | - 429.35 |
| Total depreciation | -82.00 | -82.00 | -82.00 | -40.00 | -20.54 |
| EBIT | 189.00 | 187.00 | 3.00 | 2.00 | 86.60 |
| Other financial expenses | -9.00 | -13.00 | -11.00 | ||
| Pre-tax profit | 180.00 | 174.00 | -8.00 | 2.00 | 86.60 |
| Income taxes | -40.00 | -39.00 | 1.00 | -1.00 | -19.92 |
| Net earnings | 140.00 | 135.00 | -7.00 | 1.00 | 66.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 45.00 | 25.00 | 5.00 | ||
| Intangible assets total | 45.00 | 25.00 | 5.00 | ||
| Machinery and equipment | 268.00 | 206.00 | 143.00 | 108.00 | |
| Tangible assets total | 268.00 | 206.00 | 143.00 | 108.00 | |
| Investments total | |||||
| Non-current other receivables | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current trade debtors | 199.00 | 11.00 | 58.00 | 25.05 | |
| Current amounts owed by group member comp. | 342.00 | 406.00 | 121.00 | 240.69 | |
| Short term receivables total | 199.00 | 342.00 | 417.00 | 179.00 | 265.74 |
| Cash and bank deposits | 456.00 | 487.00 | 227.00 | 465.00 | 469.02 |
| Cash and cash equivalents | 456.00 | 487.00 | 227.00 | 465.00 | 469.02 |
| Balance sheet total (assets) | 978.00 | 1 070.00 | 792.00 | 752.00 | 734.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 222.00 | 362.00 | 497.00 | 491.00 | 491.67 |
| Profit of the financial year | 140.00 | 135.00 | -7.00 | 1.00 | 66.68 |
| Shareholders equity total | 412.00 | 547.00 | 540.00 | 542.00 | 608.36 |
| Provisions | 21.00 | 17.00 | 11.00 | 7.00 | 2.83 |
| Non-current deferred tax liabilities | 41.00 | 43.00 | 5.00 | 4.00 | 24.44 |
| Non-current liabilities total | 41.00 | 43.00 | 5.00 | 4.00 | 24.44 |
| Current owed to group member | 71.00 | 80.00 | 90.00 | ||
| Other non-interest bearing current liabilities | 433.00 | 383.00 | 146.00 | 199.00 | 99.13 |
| Current liabilities total | 504.00 | 463.00 | 236.00 | 199.00 | 99.13 |
| Balance sheet total (liabilities) | 978.00 | 1 070.00 | 792.00 | 752.00 | 734.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.