BaneGaarden ApS — Credit Rating and Financial Key Figures
CVR number: 39869551
Otto Busses Vej 45, 2450 København SV
info@banegaarden.com
tel: 40140904
www.banegaarden.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 011.82 | 2 758.34 | 3 420.77 | 4 709.75 | 5 563.40 |
Manufacturing for enterprise's own use | 2 471.19 | 2 110.84 | 1 208.27 | ||
Other operating income | 1 445.51 | 331.88 | 270.76 | ||
Costs of manufacturing | - 100.84 | - 167.06 | -53.85 | - 224.25 | -1 052.22 |
External services | -2 820.72 | -2 387.49 | -2 483.26 | -2 391.02 | -2 257.20 |
Gross profit | -1 909.74 | 203.78 | 4 800.35 | 4 537.20 | 3 733.01 |
Employee benefit expenses | -1 053.50 | - 362.01 | -2 858.79 | -2 361.48 | -1 448.80 |
Other operating expenses | -19.43 | -10.00 | |||
Total depreciation | - 268.02 | -1 365.97 | -1 394.97 | -1 961.76 | -2 049.31 |
EBIT | -3 231.26 | -1 543.62 | 536.59 | 213.96 | 234.91 |
Other financial income | 2.31 | 19.87 | 26.05 | ||
Other financial expenses | - 318.10 | - 547.95 | - 844.50 | -1 725.72 | -1 694.80 |
Net income from associates (fin.) | -1 328.93 | -1 117.33 | 885.62 | 3 237.07 | 776.95 |
Pre-tax profit | -4 878.28 | -3 206.59 | 577.70 | 1 745.17 | - 656.88 |
Income taxes | 780.80 | 457.60 | 68.00 | 328.20 | 318.12 |
Net earnings | -4 097.48 | -2 748.99 | 645.70 | 2 073.37 | - 338.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8 464.54 | 13 660.42 | 19 872.52 | 22 646.34 | 22 588.82 |
Machinery and equipment | 58.77 | 105.45 | 76.45 | 47.44 | 18.43 |
Tangible assets total | 8 523.31 | 13 765.87 | 19 948.97 | 22 693.78 | 22 607.25 |
Holdings in group member companies | 2 050.00 | 1 796.38 | 2 573.34 | ||
Participating interests | 575.00 | 655.36 | |||
Investments total | 576.20 | 2 705.36 | 1 796.38 | 2 578.81 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 254.95 | 705.50 | 1 665.36 | 37.79 | 464.69 |
Current amounts owed by group member comp. | 1.05 | 1 006.54 | |||
Prepayments and accrued income | 1 043.49 | 2 717.43 | 343.98 | 349.69 | 231.97 |
Current other receivables | 4 888.63 | 902.87 | 201.13 | 119.97 | 280.07 |
Current deferred tax assets | 1 100.30 | 1 557.90 | 1 625.90 | 1 954.10 | 2 272.22 |
Short term receivables total | 7 288.41 | 5 883.70 | 3 836.38 | 3 468.09 | 3 248.95 |
Balance sheet total (assets) | 15 811.72 | 20 225.77 | 26 490.69 | 27 958.26 | 28 435.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Other reserves | 258.88 | 999.16 | |||
Retained earnings | -1 138.77 | -5 236.25 | -7 985.24 | -7 598.42 | -6 265.32 |
Profit of the financial year | -4 097.48 | -2 748.99 | 645.70 | 2 073.37 | - 338.75 |
Shareholders equity total | -3 736.25 | -6 485.24 | -4 839.53 | -2 766.17 | -3 104.92 |
Provisions | 283.97 | 1 401.30 | 1 646.04 | ||
Capital loans | 6 472.37 | 8 664.36 | 8 865.10 | 9 313.58 | 9 773.95 |
Non-current other liabilities | 520.86 | 1 141.10 | 815.18 | 1 954.22 | 2 071.82 |
Non-current liabilities total | 6 993.23 | 9 805.47 | 9 680.28 | 11 267.79 | 11 845.77 |
Current loans from credit institutions | 9 927.05 | 12 023.28 | 15 145.43 | 15 161.67 | 14 087.42 |
Current trade creditors | 1 148.38 | 1 870.71 | 1 245.28 | 360.61 | 721.02 |
Current owed to participating | 0.77 | 605.93 | 1 010.85 | 3 379.70 | 3 371.18 |
Current owed to group member | 2.10 | 155.60 | 427.50 | 1 408.18 | |
Other non-interest bearing current liabilities | 1 192.46 | 848.72 | 2 174.85 | 554.65 | 106.37 |
Current liabilities total | 12 270.77 | 15 504.24 | 20 003.91 | 19 456.63 | 19 694.17 |
Balance sheet total (liabilities) | 15 811.72 | 20 225.77 | 26 490.69 | 27 958.26 | 28 435.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.