Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NB El-Service v. KA ApS — Credit Rating and Financial Key Figures
CVR number: 39847108
Karisevej 72, Dalby 4690 Haslev
nbel@nbel.dk
tel: 56398070
www.nbel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 812.18 | 3 765.93 | 4 865.60 | 5 431.30 | 5 854.35 |
| Employee benefit expenses | -2 842.61 | -3 291.16 | -3 800.05 | -4 130.44 | -5 373.32 |
| Total depreciation | - 449.59 | - 458.53 | - 454.21 | -88.65 | - 143.03 |
| EBIT | 519.98 | 16.23 | 611.34 | 1 212.21 | 338.00 |
| Other financial income | 2.24 | ||||
| Other financial expenses | -92.18 | -82.50 | -80.08 | -69.44 | -39.43 |
| Pre-tax profit | 427.80 | -66.26 | 531.26 | 1 142.78 | 300.81 |
| Income taxes | 116.05 | 14.42 | - 116.94 | - 253.65 | -83.66 |
| Net earnings | 543.85 | -51.84 | 414.31 | 889.13 | 217.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 722.00 | 361.00 | |||
| Intangible assets total | 722.00 | 361.00 | |||
| Machinery and equipment | 229.76 | 132.23 | 39.02 | 352.55 | 345.59 |
| Tangible assets total | 229.76 | 132.23 | 39.02 | 352.55 | 345.59 |
| Investments total | 12.00 | ||||
| Non-current other receivables | 12.00 | 12.00 | 12.00 | ||
| Long term receivables total | 12.00 | 12.00 | 12.00 | ||
| Raw materials and consumables | 412.08 | 833.45 | |||
| Finished products/goods | 476.80 | 478.94 | 527.42 | ||
| Inventories total | 476.80 | 412.08 | 833.45 | 478.94 | 527.42 |
| Current trade debtors | 1 492.51 | 1 475.56 | 1 543.12 | 1 959.28 | 859.02 |
| Prepayments and accrued income | 26.73 | 25.13 | 48.35 | 18.58 | 19.60 |
| Current other receivables | 78.30 | 32.30 | 7.86 | 225.11 | |
| Current deferred tax assets | 116.05 | 130.48 | 123.36 | 63.92 | |
| Short term receivables total | 1 713.59 | 1 663.46 | 1 722.69 | 2 041.78 | 1 103.73 |
| Cash and bank deposits | 508.23 | 214.88 | 809.99 | 1 577.40 | 1 581.76 |
| Cash and cash equivalents | 508.23 | 214.88 | 809.99 | 1 577.40 | 1 581.76 |
| Balance sheet total (assets) | 3 662.38 | 2 795.64 | 3 417.16 | 4 462.67 | 3 558.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 972.11 | - 428.26 | - 480.09 | -65.78 | 823.35 |
| Profit of the financial year | 543.85 | -51.84 | 414.31 | 889.13 | 217.15 |
| Shareholders equity total | - 378.26 | - 430.09 | -15.78 | 873.35 | 1 090.51 |
| Capital loans | 1 100.00 | 1 100.00 | 1 100.00 | ||
| Non-current loans from credit institutions | 390.38 | 230.56 | 52.01 | ||
| Non-current owed to group member | 1 100.00 | 900.00 | |||
| Non-current other liabilities | 79.70 | 82.27 | 85.45 | ||
| Non-current deferred tax liabilities | 109.82 | ||||
| Non-current liabilities total | 1 570.08 | 1 412.82 | 1 347.28 | 1 100.00 | 900.00 |
| Current loans from credit institutions | 156.35 | 159.90 | 180.00 | 64.93 | |
| Advances received | 225.13 | ||||
| Current trade creditors | 829.07 | 395.60 | 386.45 | 396.94 | 335.72 |
| Current owed to participating | 224.88 | 264.63 | 319.21 | 375.98 | 402.30 |
| Short-term deferred tax liabilities | 304.04 | 204.95 | |||
| Other non-interest bearing current liabilities | 1 249.22 | 766.81 | 939.94 | 1 187.02 | 625.03 |
| Accruals and deferred income | 11.04 | 0.85 | 260.05 | 160.41 | |
| Current liabilities total | 2 470.55 | 1 812.91 | 2 085.65 | 2 489.32 | 1 567.99 |
| Balance sheet total (liabilities) | 3 662.38 | 2 795.64 | 3 417.16 | 4 462.67 | 3 558.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.