Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Undy ApS — Credit Rating and Financial Key Figures
CVR number: 39843811
Mølmarksvej 198, 5700 Svendborg
hej@undy.dk
tel: 42905040
www.undy.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 934.80 | 1 048.98 | 1 878.92 | 1 454.04 | 821.85 |
| Wages and salaries | - 753.89 | ||||
| Employee benefit expenses | - 829.81 | -1 056.28 | - 917.30 | - 927.38 | |
| Other operating expenses | -6.97 | -66.93 | |||
| Total depreciation | -17.74 | - 133.67 | - 432.46 | - 287.96 | |
| EBIT | 180.91 | 201.42 | 682.00 | 37.35 | - 393.49 |
| Other financial income | 12.00 | ||||
| Other financial expenses | -4.06 | -35.24 | - 101.22 | -91.85 | -95.73 |
| Pre-tax profit | 176.85 | 166.18 | 580.78 | -42.50 | - 489.21 |
| Income taxes | -47.55 | -37.05 | - 143.02 | 10.64 | 87.19 |
| Net earnings | 129.29 | 129.13 | 437.76 | -31.86 | - 402.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 108.08 | 689.64 | 1 140.49 | 1 042.86 | |
| Intangible assets total | 108.08 | 689.64 | 1 140.49 | 1 042.86 | |
| Machinery and equipment | 73.51 | 175.11 | 205.54 | 152.03 | |
| Tangible assets total | 73.51 | 175.11 | 205.54 | 152.03 | |
| Investments total | 67.50 | 79.66 | 104.45 | 63.94 | 64.22 |
| Long term receivables total | |||||
| Finished products/goods | 887.02 | 1 335.74 | 1 669.57 | 1 233.63 | 1 025.74 |
| Inventories total | 887.02 | 1 335.74 | 1 669.57 | 1 233.63 | 1 025.74 |
| Current trade debtors | 239.38 | 197.25 | 115.88 | 134.64 | 176.88 |
| Current amounts owed by group member comp. | 35.09 | 47.75 | 27.82 | 101.61 | |
| Prepayments and accrued income | 17.50 | ||||
| Current other receivables | 166.93 | 227.08 | 82.05 | ||
| Short term receivables total | 239.38 | 416.77 | 390.71 | 244.51 | 278.49 |
| Cash and bank deposits | 190.44 | 300.78 | 113.56 | 0.27 | |
| Cash and cash equivalents | 190.44 | 300.78 | 113.56 | 0.27 | |
| Balance sheet total (assets) | 1 384.35 | 2 013.76 | 3 330.25 | 3 001.67 | 2 563.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 470.48 | 767.41 | 813.43 | ||
| Retained earnings | -28.75 | 100.54 | - 240.81 | -99.98 | - 177.86 |
| Profit of the financial year | 129.29 | 129.13 | 437.76 | -31.86 | - 402.02 |
| Shareholders equity total | 150.54 | 279.67 | 717.43 | 685.57 | 283.55 |
| Provisions | 140.13 | 129.49 | 42.29 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 102.74 | 1 044.05 | 848.65 | ||
| Current trade creditors | 362.39 | 235.41 | 782.06 | 658.63 | 481.34 |
| Current owed to participating | 1.19 | 108.70 | 2.93 | 0.24 | 345.07 |
| Short-term deferred tax liabilities | 41.23 | 78.27 | 2.89 | ||
| Other non-interest bearing current liabilities | 829.00 | 1 208.96 | 1 684.81 | 483.68 | 562.71 |
| Current liabilities total | 1 233.81 | 1 734.08 | 2 472.69 | 2 186.61 | 2 237.78 |
| Balance sheet total (liabilities) | 1 384.35 | 2 013.76 | 3 330.25 | 3 001.67 | 2 563.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.