Friction Structures ApS — Credit Rating and Financial Key Figures
CVR number: 39840561
Knud Højgaards Vej 9, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 251.65 | - 581.72 | - 393.58 | 278.42 | -36.24 |
| Employee benefit expenses | - 322.16 | - 488.89 | -1 004.72 | - 122.67 | -0.68 |
| EBIT | - 573.81 | -1 070.62 | -1 398.30 | 155.76 | -36.92 |
| Other financial expenses | -7.15 | -16.63 | -48.16 | -34.46 | -14.65 |
| Pre-tax profit | - 580.96 | -1 087.25 | -1 446.47 | 121.30 | -50.22 |
| Net earnings | - 580.96 | -1 087.25 | -1 446.47 | 121.30 | -50.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 33.80 | 55.77 | |||
| Current other receivables | 30.61 | 0.83 | 200.33 | 0.38 | |
| Short term receivables total | 33.80 | 30.61 | 0.83 | 256.10 | 0.38 |
| Cash and bank deposits | 490.17 | 83.09 | 68.40 | 20.57 | 16.16 |
| Cash and cash equivalents | 490.17 | 83.09 | 68.40 | 20.57 | 16.16 |
| Balance sheet total (assets) | 523.96 | 113.70 | 69.23 | 276.67 | 16.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.64 | 80.64 | 80.64 | 80.64 | 80.64 |
| Share premium account | 69.36 | 69.36 | |||
| Retained earnings | - 451.26 | -1 032.22 | -2 050.12 | -3 496.59 | -3 375.29 |
| Profit of the financial year | - 580.96 | -1 087.25 | -1 446.47 | 121.30 | -50.22 |
| Shareholders equity total | - 882.23 | -1 969.47 | -3 415.94 | -3 294.64 | -3 344.86 |
| Non-current owed to group member | 1 306.85 | 1 522.05 | 1 537.34 | 3 476.77 | 3 340.87 |
| Non-current liabilities total | 1 306.85 | 1 522.05 | 1 537.34 | 3 476.77 | 3 340.87 |
| Current trade creditors | 23.36 | 66.56 | 23.36 | 10.00 | 10.50 |
| Current owed to group member | 453.98 | 1 544.72 | 10.03 | ||
| Other non-interest bearing current liabilities | 75.98 | 40.59 | 379.75 | 84.55 | |
| Current liabilities total | 99.34 | 561.12 | 1 947.83 | 94.55 | 20.53 |
| Balance sheet total (liabilities) | 523.96 | 113.70 | 69.23 | 276.67 | 16.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.