Korp Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39832771
Olaf Poulsens Vej 12, 2920 Charlottenlund
jakob.bergendorff@gmail.com
tel: 31242009
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 601.57 | 1 457.13 | 3 054.76 | 1 513.28 | 187.45 |
| Wages and salaries | - 990.50 | - 578.30 | -1 486.90 | -1 348.14 | |
| Social security expenses | -84.73 | - 253.42 | - 680.75 | - 285.05 | -0.28 |
| EBIT | 526.34 | 625.40 | 887.11 | - 119.91 | 187.17 |
| Other financial income | 8.13 | 4.70 | 3.76 | ||
| Other financial expenses | -3.78 | -17.14 | -8.90 | -16.16 | -3.91 |
| Pre-tax profit | 522.56 | 608.27 | 886.34 | - 131.37 | 187.03 |
| Income taxes | - 115.57 | - 141.26 | - 197.05 | 25.56 | -41.53 |
| Net earnings | 406.99 | 467.01 | 689.28 | - 105.81 | 145.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 70.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 317.54 | 313.87 | 526.92 | 18.66 | 6.78 |
| Current amounts owed by group member comp. | 94.80 | 73.93 | 61.67 | ||
| Prepayments and accrued income | 5.32 | ||||
| Current other receivables | 13.46 | 5.86 | 4.57 | 5.24 | |
| Current deferred tax assets | 25.56 | ||||
| Short term receivables total | 431.11 | 393.66 | 588.59 | 48.79 | 12.03 |
| Cash and bank deposits | 231.43 | 440.72 | 636.62 | 208.31 | 396.07 |
| Cash and cash equivalents | 231.43 | 440.72 | 636.62 | 208.31 | 396.07 |
| Balance sheet total (assets) | 662.55 | 834.38 | 1 295.20 | 257.10 | 408.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 490.00 | 650.00 | |||
| Retained earnings | - 205.80 | - 398.80 | - 581.80 | 107.48 | 1.68 |
| Profit of the financial year | 406.99 | 467.01 | 689.28 | - 105.81 | 145.50 |
| Shareholders equity total | 251.19 | 608.20 | 807.48 | 51.68 | 197.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.48 | 0.52 | 1.07 | 0.59 | |
| Current owed to participating | 126.48 | 1.35 | 36.44 | ||
| Current owed to group member | 190.10 | 190.10 | |||
| Short-term deferred tax liabilities | 115.57 | 141.26 | 197.05 | 15.96 | |
| Other non-interest bearing current liabilities | 168.82 | 83.05 | 253.16 | 14.73 | 4.86 |
| Current liabilities total | 411.35 | 226.18 | 487.72 | 205.42 | 210.92 |
| Balance sheet total (liabilities) | 662.55 | 834.38 | 1 295.20 | 257.10 | 408.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.