Maxol Trading ApS — Credit Rating and Financial Key Figures
CVR number: 39826313
Vægtens Kvarter 1, 6710 Esbjerg V
info@wildenburg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 275.77 | |||
| External services | -1 535.28 | |||
| Gross profit | - 109.77 | - 259.51 | -3.00 | |
| Employee benefit expenses | - 110.83 | - 204.90 | ||
| Total depreciation | -1.72 | -1.72 | ||
| EBIT | - 222.33 | - 466.13 | -3.00 | |
| Other financial expenses | -5.21 | -5.33 | -5.83 | |
| Pre-tax profit | - 227.54 | - 471.47 | -10.01 | -3.00 |
| Income taxes | 50.03 | 103.18 | 0.99 | -0.66 |
| Net earnings | - 177.50 | - 368.28 | -9.02 | -3.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 13.77 | |||
| Machinery and equipment | 15.49 | 13.77 | 13.77 | |
| Tangible assets total | 15.49 | 13.77 | 13.77 | 13.77 |
| Investments total | ||||
| Non-current loans receivable | 52.43 | 155.61 | 154.20 | 153.21 |
| Long term receivables total | 52.43 | 155.61 | 154.20 | 153.21 |
| Finished products/goods | 44.67 | |||
| Inventories total | 44.67 | |||
| Current other receivables | 829.49 | 89.21 | ||
| Current deferred tax assets | 1.65 | |||
| Short term receivables total | 829.49 | 89.21 | 1.65 | |
| Cash and bank deposits | 114.98 | 5.57 | ||
| Cash and cash equivalents | 114.98 | 5.57 | ||
| Balance sheet total (assets) | 1 057.07 | 174.95 | 257.18 | 168.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 177.50 | - 545.79 | - 553.49 | |
| Profit of the financial year | - 177.50 | - 368.28 | -9.02 | -3.66 |
| Shareholders equity total | - 127.50 | - 495.79 | - 504.80 | - 507.14 |
| Non-current loans from credit institutions | 0.09 | |||
| Non-current liabilities total | 0.09 | |||
| Current trade creditors | 97.42 | 102.42 | 4.00 | 3.00 |
| Current owed to participating | 1 078.22 | 273.57 | 365.73 | 370.82 |
| Other non-interest bearing current liabilities | 8.92 | 294.74 | 392.17 | 301.96 |
| Current liabilities total | 1 184.57 | 670.74 | 761.89 | 675.78 |
| Balance sheet total (liabilities) | 1 057.07 | 174.95 | 257.18 | 168.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.