Joes Boxing Gym ApS — Credit Rating and Financial Key Figures
CVR number: 39824833
Grysgårdsvej 5, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88.30 | 182.93 | 209.82 | 174.95 | 189.44 |
| Employee benefit expenses | -85.11 | -64.98 | -81.07 | - 105.51 | - 197.67 |
| Total depreciation | -19.25 | -18.84 | -16.79 | -13.46 | -8.23 |
| EBIT | -16.06 | 99.11 | 111.96 | 55.98 | -16.46 |
| Other financial income | 0.10 | 5.13 | |||
| Other financial expenses | -6.22 | -1.00 | -3.05 | -3.37 | -1.94 |
| Pre-tax profit | -22.29 | 98.20 | 114.04 | 52.62 | -18.39 |
| Income taxes | 2.98 | -23.56 | -25.19 | -11.78 | 0.93 |
| Net earnings | -19.30 | 74.65 | 88.85 | 40.84 | -17.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64.95 | 56.74 | 48.53 | 40.33 | 32.61 |
| Machinery and equipment | 24.98 | 14.34 | 5.76 | 0.51 | |
| Tangible assets total | 89.92 | 71.08 | 54.29 | 40.83 | 32.61 |
| Investments total | 83.76 | 86.28 | 88.86 | 97.94 | 105.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.56 | 19.91 | 15.11 | 7.91 | 12.91 |
| Current other receivables | 28.54 | 7.89 | 13.18 | 8.99 | 1.74 |
| Current deferred tax assets | 1.62 | 5.12 | |||
| Short term receivables total | 49.11 | 27.80 | 28.30 | 18.52 | 19.77 |
| Cash and bank deposits | 31.25 | 119.80 | 94.10 | 34.86 | 26.00 |
| Cash and cash equivalents | 31.25 | 119.80 | 94.10 | 34.86 | 26.00 |
| Balance sheet total (assets) | 254.04 | 304.96 | 265.56 | 192.15 | 184.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 62.17 | 80.00 | 40.00 | ||
| Retained earnings | 6.83 | -74.65 | -80.00 | -31.15 | 9.69 |
| Profit of the financial year | -19.30 | 74.65 | 88.85 | 40.84 | -17.46 |
| Shareholders equity total | 37.52 | 112.17 | 138.85 | 99.69 | 42.22 |
| Provisions | 8.91 | 8.58 | 8.98 | 7.17 | |
| Non-current liabilities total | |||||
| Advances received | 37.02 | ||||
| Current trade creditors | 8.60 | 17.35 | 15.71 | 17.45 | 15.52 |
| Current owed to participating | 130.00 | 135.00 | 64.11 | 46.88 | 89.88 |
| Short-term deferred tax liabilities | 9.65 | 21.52 | |||
| Other non-interest bearing current liabilities | 40.90 | 21.88 | 16.79 | 19.15 | 29.37 |
| Current liabilities total | 216.52 | 183.89 | 118.13 | 83.48 | 134.77 |
| Balance sheet total (liabilities) | 254.04 | 304.96 | 265.56 | 192.15 | 184.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.