Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simple Homes A/S — Credit Rating and Financial Key Figures
CVR number: 39814463
Nordensvej 11, Taulov 7000 Fredericia
info@simplehomes.dk
tel: 70777744
simplehomes.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 635.54 | 9 608.77 | 11 275.83 | 13 678.74 | 16 114.23 |
| Employee benefit expenses | -3 113.79 | -3 746.02 | -4 945.94 | -5 298.78 | -6 737.51 |
| Total depreciation | -1 971.05 | -2 367.89 | -2 463.60 | -3 129.74 | -3 207.93 |
| EBIT | 3 550.71 | 3 494.85 | 3 866.29 | 5 250.22 | 6 168.78 |
| Other financial income | 36.07 | 52.42 | 40.06 | 39.27 | 34.69 |
| Other financial expenses | -1 202.26 | -1 287.04 | -1 562.02 | -1 926.77 | -1 643.86 |
| Pre-tax profit | 2 384.51 | 2 260.23 | 2 344.34 | 3 362.72 | 4 559.61 |
| Income taxes | - 525.52 | - 501.22 | - 518.62 | - 750.99 | -1 013.85 |
| Net earnings | 1 859.00 | 1 759.01 | 1 825.72 | 2 611.74 | 3 545.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22 757.43 | 29 544.24 | 27 161.58 | 35 564.30 | 37 686.68 |
| Advance payments and construction in progress | 589.16 | 303.49 | |||
| Tangible assets total | 22 757.43 | 29 544.24 | 27 161.58 | 36 153.46 | 37 990.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 301.57 | 1 361.30 | 1 629.83 | 1 797.94 | 1 706.46 |
| Inventories total | 1 301.57 | 1 361.30 | 1 629.83 | 1 797.94 | 1 706.46 |
| Current trade debtors | 1 279.59 | 995.42 | 1 984.67 | 2 842.13 | 4 204.08 |
| Current amounts owed by group member comp. | 50.56 | 258.06 | 40.83 | 90.62 | |
| Prepayments and accrued income | 171.45 | 114.61 | 72.20 | 124.46 | 181.19 |
| Current other receivables | 57.40 | 57.40 | 57.40 | 105.83 | 57.40 |
| Short term receivables total | 1 559.00 | 1 425.49 | 2 155.10 | 3 163.04 | 4 442.67 |
| Cash and bank deposits | 677.65 | 411.40 | 9.00 | ||
| Cash and cash equivalents | 677.65 | 411.40 | 9.00 | ||
| Balance sheet total (assets) | 26 295.65 | 32 742.43 | 30 955.51 | 41 114.44 | 44 139.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 529.66 | 3 388.65 | 5 147.66 | 6 973.39 | 9 585.12 |
| Profit of the financial year | 1 859.00 | 1 759.01 | 1 825.72 | 2 611.74 | 3 545.77 |
| Shareholders equity total | 4 388.65 | 6 147.66 | 7 973.39 | 10 585.12 | 14 130.89 |
| Provisions | 1 097.33 | 1 598.55 | 2 117.17 | 2 699.27 | 3 364.70 |
| Non-current loans from credit institutions | 648.86 | 525.46 | |||
| Non-current leasing loans | 12 889.98 | 15 710.93 | 11 782.08 | 16 666.93 | 16 876.94 |
| Non-current owed to group member | 1 224.06 | 636.14 | |||
| Non-current owed to participating | 554.36 | ||||
| Non-current other liabilities | 1 142.67 | 1 182.67 | |||
| Non-current liabilities total | 14 093.19 | 17 379.06 | 12 964.75 | 17 890.99 | 17 513.08 |
| Current loans from credit institutions | 4 244.00 | 5 073.55 | 5 744.05 | 7 968.37 | 7 118.54 |
| Advances received | 130.00 | ||||
| Current trade creditors | 430.18 | 443.07 | 434.26 | 248.98 | 245.04 |
| Current owed to participating | 355.61 | 1 417.62 | 1 349.74 | 84.93 | 74.33 |
| Current owed to group member | 60.55 | ||||
| Short-term deferred tax liabilities | 36.43 | 36.43 | 168.89 | 348.41 | |
| Other non-interest bearing current liabilities | 962.29 | 2.64 | - 174.18 | 844.19 | 584.01 |
| Accruals and deferred income | 557.96 | 643.83 | 546.34 | 623.70 | 699.74 |
| Current liabilities total | 6 716.47 | 7 617.15 | 7 900.21 | 9 939.06 | 9 130.63 |
| Balance sheet total (liabilities) | 26 295.65 | 32 742.43 | 30 955.51 | 41 114.44 | 44 139.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.