J Brandt Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39801124
Jernbanegade 14 E, 9530 Støvring
adm@salonbrandt.dk
tel: 98370339
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 360.25 | 322.78 | 287.06 | 320.21 | 342.01 |
| Total depreciation | -30.60 | -30.60 | -30.60 | -30.60 | -30.60 |
| EBIT | 329.65 | 292.18 | 256.46 | 289.61 | 311.41 |
| Other financial income | 2.85 | 0.05 | 0.15 | ||
| Other financial expenses | - 112.67 | -65.12 | - 179.87 | -75.28 | - 115.40 |
| Pre-tax profit | 216.98 | 229.92 | 76.60 | 214.37 | 196.16 |
| Income taxes | -63.38 | -57.49 | -49.96 | -54.36 | -49.96 |
| Net earnings | 153.60 | 172.43 | 26.63 | 160.01 | 146.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 121.22 | 3 090.62 | 3 060.02 | 3 029.42 | 2 998.82 |
| Tangible assets total | 3 121.22 | 3 090.62 | 3 060.02 | 3 029.42 | 2 998.82 |
| Participating interests | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20.00 | 59.50 | |||
| Current other receivables | 2.47 | 2.47 | 3.03 | 0.12 | |
| Current deferred tax assets | 1.78 | ||||
| Short term receivables total | 22.47 | 61.96 | 3.03 | 0.12 | 1.78 |
| Cash and bank deposits | 82.95 | 23.15 | 122.28 | 87.67 | 40.65 |
| Cash and cash equivalents | 82.95 | 23.15 | 122.28 | 87.67 | 40.65 |
| Balance sheet total (assets) | 3 276.64 | 3 225.73 | 3 235.33 | 3 167.21 | 3 091.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 166.10 | 319.70 | 492.13 | 518.76 | 678.77 |
| Profit of the financial year | 153.60 | 172.43 | 26.63 | 160.01 | 146.20 |
| Shareholders equity total | 369.70 | 542.13 | 568.76 | 728.77 | 874.97 |
| Non-current loans from credit institutions | 2 515.75 | 2 299.65 | 2 083.64 | 1 916.09 | 1 695.43 |
| Non-current other liabilities | 22.50 | ||||
| Non-current liabilities total | 2 538.25 | 2 299.65 | 2 083.64 | 1 916.09 | 1 695.43 |
| Current loans from credit institutions | 211.00 | 216.00 | 216.00 | 201.00 | 220.00 |
| Advances received | 37.50 | 37.50 | 37.50 | 43.75 | 43.75 |
| Current trade creditors | 45.16 | 45.16 | 45.16 | 8.00 | 8.00 |
| Current owed to participating | 5.81 | 25.81 | 216.34 | 189.05 | 198.49 |
| Short-term deferred tax liabilities | 13.97 | 22.41 | 22.93 | 30.55 | |
| Other non-interest bearing current liabilities | 55.25 | 37.08 | 45.00 | 50.00 | 50.61 |
| Current liabilities total | 368.69 | 383.96 | 582.93 | 522.34 | 520.85 |
| Balance sheet total (liabilities) | 3 276.64 | 3 225.73 | 3 235.33 | 3 167.21 | 3 091.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.