Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rørskou El ApS — Credit Rating and Financial Key Figures
CVR number: 39798476
Frydensbergvej 26, 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 104.93 | 12 601.96 | 22 830.87 | 31 202.72 | 26 579.18 |
| Employee benefit expenses | -7 972.71 | -10 834.98 | -19 382.16 | -24 023.94 | -21 500.22 |
| Total depreciation | - 277.46 | - 183.90 | - 297.21 | - 241.23 | - 147.31 |
| EBIT | 854.76 | 1 583.09 | 3 151.50 | 6 937.56 | 4 931.64 |
| Other financial income | 13.36 | 23.40 | 20.50 | 11.94 | 35.36 |
| Other financial expenses | - 168.17 | -37.53 | -82.59 | -74.20 | -16.10 |
| Pre-tax profit | 699.96 | 1 568.96 | 3 089.41 | 6 875.29 | 4 950.90 |
| Income taxes | - 159.72 | - 357.34 | - 692.91 | -1 529.80 | -1 092.07 |
| Net earnings | 540.24 | 1 211.62 | 2 396.50 | 5 345.49 | 3 858.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 335.95 | 217.66 | 466.90 | 211.00 | 381.76 |
| Tangible assets total | 335.95 | 217.66 | 466.90 | 211.00 | 381.76 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | |||||
| Finished products/goods | 342.00 | 368.00 | 363.00 | 354.50 | 946.80 |
| Inventories total | 342.00 | 368.00 | 363.00 | 354.50 | 946.80 |
| Current trade debtors | 3 175.12 | 7 655.94 | 10 692.05 | 10 557.48 | 5 947.76 |
| Current amounts owed by group member comp. | 1 017.94 | 991.31 | 746.69 | 245.31 | 6 538.91 |
| Current other receivables | 1 120.66 | 733.21 | 1 122.31 | 5 062.02 | 5 075.07 |
| Short term receivables total | 5 313.71 | 9 380.46 | 12 561.05 | 15 864.81 | 17 561.74 |
| Cash and bank deposits | 1 178.01 | 2 196.62 | 1 553.17 | ||
| Cash and cash equivalents | 1 178.01 | 2 196.62 | 1 553.17 | ||
| Balance sheet total (assets) | 6 091.66 | 10 066.12 | 14 668.95 | 18 726.94 | 20 543.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 1 000.00 | 1 000.00 | 6 000.00 | |
| Retained earnings | 1 758.24 | 1 798.48 | 2 010.10 | 3 406.59 | 2 752.09 |
| Profit of the financial year | 540.24 | 1 211.62 | 2 396.50 | 5 345.49 | 3 858.84 |
| Shareholders equity total | 2 348.48 | 3 560.10 | 5 456.60 | 9 802.09 | 12 660.92 |
| Provisions | 141.31 | 78.30 | 112.37 | 859.17 | 849.50 |
| Non-current deferred tax liabilities | 175.87 | 420.35 | 658.84 | 783.00 | 1 101.74 |
| Non-current liabilities total | 175.87 | 420.35 | 658.84 | 783.00 | 1 101.74 |
| Current loans from credit institutions | 439.38 | 462.84 | |||
| Current trade creditors | 911.02 | 3 419.64 | 5 818.43 | 3 257.46 | 2 435.15 |
| Current owed to participating | 3.51 | 2.00 | 0.17 | 0.59 | |
| Short-term deferred tax liabilities | 121.53 | 175.87 | 420.35 | 658.83 | 783.00 |
| Other non-interest bearing current liabilities | 1 954.09 | 1 945.52 | 2 200.36 | 3 366.21 | 2 712.58 |
| Current liabilities total | 3 426.01 | 6 007.37 | 8 441.14 | 7 282.68 | 5 931.32 |
| Balance sheet total (liabilities) | 6 091.66 | 10 066.12 | 14 668.95 | 18 726.94 | 20 543.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.