Proton ApS — Credit Rating and Financial Key Figures
CVR number: 39783290
Griffenfeldsgade 50, 2200 København N
contact@pr-t-n.org
tel: 60240245
http://pr-t-n.org
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 60.01 | 435.85 | 628.79 | 779.37 | 681.89 |
| External services | - 141.38 | - 407.24 | - 553.31 | - 749.38 | - 657.64 |
| Gross profit | -81.37 | 28.61 | 75.49 | 29.99 | 24.24 |
| Wages and salaries | -24.93 | -4.46 | |||
| Social security expenses | -4.91 | -4.00 | -0.26 | ||
| Employee benefit expenses | -4.57 | ||||
| EBIT | -81.37 | 24.05 | 45.65 | 21.52 | 23.98 |
| Other financial income | 14.99 | -0.02 | |||
| Other financial expenses | -1.06 | -8.88 | -34.27 | -31.89 | |
| Pre-tax profit | -67.44 | 15.15 | 45.65 | -12.75 | -7.91 |
| Income taxes | -6.56 | ||||
| Net earnings | -67.44 | 15.15 | 39.09 | -12.75 | -7.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 106.25 | 77.29 | 83.85 | 86.32 | 88.97 |
| Long term receivables total | 106.25 | 77.29 | 83.85 | 86.32 | 88.97 |
| Finished products/goods | 45.04 | 163.45 | 210.12 | 212.16 | 207.63 |
| Inventories total | 45.04 | 163.45 | 210.12 | 212.16 | 207.63 |
| Current trade debtors | 4.00 | 1.70 | 3.45 | 10.35 | |
| Current other receivables | 19.20 | ||||
| Short term receivables total | 23.21 | 1.70 | 3.45 | 10.35 | |
| Cash and bank deposits | 71.71 | 40.41 | 39.01 | 48.29 | 48.95 |
| Cash and cash equivalents | 71.71 | 40.41 | 39.01 | 48.29 | 48.95 |
| Balance sheet total (assets) | 246.21 | 282.84 | 332.98 | 350.22 | 355.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 163.00 | 178.09 | 178.09 | 210.47 | 202.56 |
| Retained earnings | 10.94 | -31.99 | -39.09 | 12.75 | 7.91 |
| Profit of the financial year | -67.44 | 15.15 | 39.09 | -12.75 | -7.91 |
| Shareholders equity total | 146.49 | 201.25 | 218.09 | 250.47 | 242.56 |
| Non-current advances received | 27.00 | 27.00 | 27.00 | 27.00 | |
| Non-current liabilities total | 27.00 | 27.00 | 27.00 | 27.00 | |
| Current trade creditors | 0.13 | ||||
| Current owed to participating | 72.70 | ||||
| Other non-interest bearing current liabilities | 26.88 | 54.59 | 87.89 | 72.76 | 86.34 |
| Current liabilities total | 99.71 | 54.59 | 87.89 | 72.76 | 86.34 |
| Balance sheet total (liabilities) | 246.21 | 282.84 | 332.98 | 350.22 | 355.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.