Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ES Isolering ApS — Credit Rating and Financial Key Figures
CVR number: 39781336
Dagmarhaven 54, 2665 Vallensbæk Strand
edin22.sivac@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 149.33 | 716.97 | 1 036.90 | 721.06 | 995.95 |
| Employee benefit expenses | - 723.81 | - 722.87 | - 805.14 | - 897.51 | - 752.24 |
| Other operating expenses | -49.80 | -37.07 | -36.55 | ||
| Total depreciation | -8.13 | -51.20 | -7.20 | -33.65 | |
| EBIT | 367.58 | -57.10 | 187.49 | - 210.10 | 207.16 |
| Other financial income | 0.01 | 0.09 | 0.26 | 0.08 | |
| Other financial expenses | -9.24 | -5.61 | -9.36 | -10.49 | -6.51 |
| Pre-tax profit | 358.35 | -62.62 | 178.13 | - 220.33 | 200.73 |
| Income taxes | -54.95 | -0.78 | -30.53 | 1.42 | -5.86 |
| Net earnings | 303.40 | -63.41 | 147.60 | - 218.91 | 194.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 235.87 | 220.67 | 26.40 | 101.55 | |
| Tangible assets total | 235.87 | 220.67 | 26.40 | 101.55 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 259.50 | 181.89 | 330.95 | 93.29 | 359.72 |
| Current other receivables | 2.69 | 22.09 | 6.26 | 1.82 | |
| Short term receivables total | 262.19 | 203.98 | 330.95 | 99.55 | 361.54 |
| Cash and bank deposits | 425.05 | 252.97 | 564.58 | 296.90 | 306.81 |
| Cash and cash equivalents | 425.05 | 252.97 | 564.58 | 296.90 | 306.81 |
| Balance sheet total (assets) | 923.11 | 677.62 | 921.92 | 498.00 | 668.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 67.50 | ||||
| Retained earnings | 225.90 | 529.30 | 407.00 | 493.60 | 207.19 |
| Profit of the financial year | 303.40 | -63.41 | 147.60 | - 218.91 | 194.86 |
| Shareholders equity total | 579.30 | 515.90 | 604.60 | 324.69 | 519.55 |
| Provisions | 11.63 | 12.41 | 5.81 | 4.39 | |
| Non-current liabilities total | |||||
| Current trade creditors | 152.74 | 28.18 | 15.92 | 36.97 | 28.81 |
| Current owed to participating | 0.86 | 0.99 | 0.03 | ||
| Other non-interest bearing current liabilities | 178.58 | 120.14 | 295.60 | 131.91 | 120.00 |
| Current liabilities total | 332.17 | 149.31 | 311.52 | 168.92 | 148.80 |
| Balance sheet total (liabilities) | 923.11 | 677.62 | 921.92 | 498.00 | 668.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.