Covizmo DK ApS — Credit Rating and Financial Key Figures
CVR number: 39774135
Njalsgade 76, 2300 København S
tel: 51373660
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 843.60 | 5 634.91 | 477.54 | 95.74 | 1 067.07 |
| Employee benefit expenses | -1 474.17 | -2 320.00 | -1 044.31 | -1 225.14 | -1 239.68 |
| Total depreciation | -10.48 | -6.11 | -8.56 | ||
| EBIT | 358.95 | 3 308.81 | - 575.33 | -1 129.40 | - 172.61 |
| Other financial income | 15.96 | 1.39 | 14.63 | ||
| Other financial expenses | -55.71 | -37.80 | -70.37 | -58.41 | -99.61 |
| Pre-tax profit | 319.19 | 3 271.00 | - 645.70 | -1 186.42 | - 257.59 |
| Income taxes | -76.71 | - 725.47 | 60.46 | 165.43 | |
| Net earnings | 242.48 | 2 545.53 | - 585.25 | -1 186.42 | -92.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.67 | 8.56 | |||
| Tangible assets total | 14.67 | 8.56 | |||
| Investments total | 15.75 | 41.36 | 41.36 | 22.97 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 876.48 | 2 797.15 | 2 681.61 | 2 065.36 | 3 657.53 |
| Current amounts owed by group member comp. | 3.40 | 43.95 | |||
| Prepayments and accrued income | 18.00 | ||||
| Current other receivables | 65.95 | 1 085.30 | 369.63 | 353.70 | 49.72 |
| Current deferred tax assets | 66.00 | 161.68 | |||
| Short term receivables total | 1 942.44 | 3 882.44 | 3 138.63 | 2 463.01 | 3 868.93 |
| Cash and bank deposits | 844.70 | 1 729.51 | 1 329.57 | 1 217.59 | 221.43 |
| Cash and cash equivalents | 844.70 | 1 729.51 | 1 329.57 | 1 217.59 | 221.43 |
| Balance sheet total (assets) | 2 817.56 | 5 661.88 | 4 509.57 | 3 680.59 | 4 113.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 65.95 | 550.00 | |||
| Retained earnings | 1 051.10 | - 156.42 | 2 389.11 | 1 803.87 | 617.44 |
| Profit of the financial year | 242.48 | 2 545.53 | - 585.25 | -1 186.42 | -92.16 |
| Shareholders equity total | 1 409.54 | 2 989.11 | 1 853.87 | 667.44 | 575.29 |
| Non-current owed to group member | 798.39 | 763.82 | 802.18 | ||
| Non-current liabilities total | 798.39 | 763.82 | 802.18 | ||
| Advances received | 84.00 | ||||
| Current trade creditors | 104.95 | 471.64 | 852.62 | 1 712.21 | 1 191.16 |
| Current owed to group member | 584.61 | ||||
| Short-term deferred tax liabilities | 76.71 | 645.47 | |||
| Other non-interest bearing current liabilities | 1 226.37 | 1 555.65 | 1 004.68 | 537.12 | 876.10 |
| Current liabilities total | 1 408.03 | 2 672.76 | 1 857.30 | 2 249.33 | 2 735.86 |
| Balance sheet total (liabilities) | 2 817.56 | 5 661.88 | 4 509.57 | 3 680.59 | 4 113.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.