BrainLabs ApS — Credit Rating and Financial Key Figures
CVR number: 39761157
Nørre Søgade 37 D, 1370 København K
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 377.09 | 771.25 | 535.36 |
| Employee benefit expenses | - 133.13 | - 133.47 | - 607.79 |
| EBIT | 243.96 | 637.78 | -72.44 |
| Other financial income | -0.00 | ||
| Other financial expenses | -2.31 | -7.17 | -8.74 |
| Pre-tax profit | 241.65 | 630.61 | -81.18 |
| Income taxes | -56.46 | - 140.54 | |
| Net earnings | 185.20 | 490.07 | -81.18 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 80.00 | 2.48 | |
| Current other receivables | 4.98 | 15.96 | 185.26 |
| Short term receivables total | 84.98 | 18.45 | 185.26 |
| Cash and bank deposits | 179.19 | 862.38 | 410.38 |
| Cash and cash equivalents | 179.19 | 862.38 | 410.38 |
| Balance sheet total (assets) | 264.17 | 880.83 | 595.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||
| Retained earnings | -40.00 | 145.20 | 635.27 |
| Profit of the financial year | 185.20 | 490.07 | -81.18 |
| Shareholders equity total | 185.20 | 675.27 | 594.09 |
| Non-current liabilities total | |||
| Current trade creditors | 2.60 | 0.11 | |
| Other non-interest bearing current liabilities | 78.98 | 202.96 | 1.44 |
| Current liabilities total | 78.98 | 205.56 | 1.55 |
| Balance sheet total (liabilities) | 264.17 | 880.83 | 595.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.