Kom1 ApS — Credit Rating and Financial Key Figures
CVR number: 39746433
Ejlstrupvej 138, Slangerup 4100 Ringsted
kom1@kom1.dk
tel: 60174415
www.kom.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 17.00 | 54.00 | 69.00 | -18.79 |
| Employee benefit expenses | -4.00 | -40.00 | -84.00 | |
| EBIT | 13.00 | 14.00 | -15.00 | -18.79 |
| Other financial expenses | -2.00 | -0.15 | ||
| Pre-tax profit | 12.91 | 14.00 | -17.00 | -18.93 |
| Income taxes | 0.09 | -3.00 | ||
| Net earnings | 13.00 | 11.00 | -17.00 | -18.93 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 65.00 | |||
| Current other receivables | 2.94 | |||
| Short term receivables total | 65.00 | 2.94 | ||
| Cash and bank deposits | 22.00 | 30.00 | 6.00 | 5.36 |
| Cash and cash equivalents | 22.00 | 30.00 | 6.00 | 5.36 |
| Balance sheet total (assets) | 22.00 | 30.00 | 71.00 | 8.30 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 |
| Other reserves | 6.00 | |||
| Retained earnings | 7.00 | -16.00 | -33.97 | |
| Profit of the financial year | 13.00 | 11.00 | -17.00 | -18.93 |
| Shareholders equity total | 14.00 | 25.00 | 7.00 | -12.91 |
| Non-current liabilities total | ||||
| Current owed to participating | 1.00 | 19.86 | ||
| Other non-interest bearing current liabilities | 8.00 | 5.00 | 63.00 | 1.35 |
| Current liabilities total | 8.00 | 5.00 | 64.00 | 21.21 |
| Balance sheet total (liabilities) | 22.00 | 30.00 | 71.00 | 8.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.