Afrodita ApS — Credit Rating and Financial Key Figures
CVR number: 39742632
Slotsdalen 99, 2970 Hørsholm
ke@akademos.dk
tel: 22197119
www.afrodita.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 54.76 | ||
| External services | -15.37 | ||
| Gross profit | 39.39 | -20.87 | -16.63 |
| Wages and salaries | -28.40 | ||
| Social security expenses | -10.99 | ||
| Employee benefit expenses | -43.72 | ||
| EBIT | -20.87 | -60.35 | |
| Other financial income | 60.27 | ||
| Other financial expenses | -0.29 | ||
| Pre-tax profit | -20.87 | -0.37 | |
| Net earnings | -20.87 | -0.37 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 45.00 | 31.20 | |
| Tangible assets total | 45.00 | 31.20 | |
| Participating interests | 116.37 | 116.77 | |
| Investments total | 116.37 | 116.77 | |
| Non-current other receivables | 0.37 | ||
| Long term receivables total | 0.37 | ||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 0.10 | ||
| Cash and cash equivalents | 0.10 | ||
| Balance sheet total (assets) | 0.10 | 161.74 | 147.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.10 | 45.00 | 45.10 |
| Retained earnings | 116.74 | 95.78 | |
| Profit of the financial year | -20.87 | -0.37 | |
| Shareholders equity total | 0.10 | 140.88 | 140.50 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.92 | ||
| Current owed to participating | 5.72 | ||
| Short-term deferred tax liabilities | 20.87 | ||
| Other non-interest bearing current liabilities | 0.83 | ||
| Current liabilities total | 20.87 | 7.47 | |
| Balance sheet total (liabilities) | 0.10 | 161.74 | 147.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.