Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Witterseh ApS — Credit Rating and Financial Key Figures
CVR number: 39730677
Bredgade 30, 1260 København K
Steffen@witterseh.com
tel: 30252985
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.75 | 338.15 | 679.99 | 564.66 | 1 463.55 |
| Wages and salaries | -5.31 | ||||
| Social security expenses | -0.29 | ||||
| Employee benefit expenses | - 482.16 | - 422.05 | - 611.75 | ||
| EBIT | -8.75 | 332.55 | 197.83 | 142.61 | 851.79 |
| Other financial income | 3.50 | 17.53 | 99.80 | 29.97 | |
| Other financial expenses | -3.50 | -1.68 | -2.62 | -23.76 | -38.69 |
| Income from other inv. held as non-curr. assets | 41.88 | ||||
| Net income from associates (fin.) | -44.35 | 283.09 | - 178.27 | 346.05 | 426.88 |
| Pre-tax profit | -14.72 | 617.47 | 34.46 | 564.70 | 1 269.96 |
| Income taxes | -70.64 | -62.67 | -58.63 | - 190.24 | |
| Net earnings | -14.72 | 546.83 | -28.20 | 506.07 | 1 079.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17.53 | 382.12 | 343.40 | 25.05 | 22.91 |
| Participating interests | 35.00 | 151.44 | 285.44 | 1 018.67 | |
| Investments total | 17.53 | 417.12 | 494.85 | 310.50 | 1 041.58 |
| Non-current loans receivable | 40.00 | ||||
| Long term receivables total | 40.00 | ||||
| Inventories total | |||||
| Current trade debtors | 144.14 | 66.27 | 136.60 | 130.19 | |
| Current owed by particip. interest comp. | 59.13 | 137.49 | 13.39 | 890.35 | |
| Current other receivables | 28.00 | 37.00 | 23.85 | 319.49 | |
| Current deferred tax assets | 84.42 | 7.20 | |||
| Short term receivables total | 315.69 | 247.96 | 173.84 | 1 340.04 | |
| Other current investments | 289.79 | 715.65 | |||
| Cash and bank deposits | 4.34 | 116.02 | 123.09 | 13.81 | 28.51 |
| Cash and cash equivalents | 4.34 | 116.02 | 412.88 | 729.47 | 28.51 |
| Balance sheet total (assets) | 21.86 | 848.83 | 1 155.69 | 1 213.80 | 2 450.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 238.75 | 118.45 | 232.44 | 437.93 | |
| Retained earnings | - 215.67 | - 469.13 | 198.00 | 55.80 | 356.39 |
| Profit of the financial year | -14.72 | 546.83 | -28.20 | 506.07 | 1 079.73 |
| Shareholders equity total | - 190.38 | 356.44 | 328.24 | 834.31 | 1 914.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.21 | 19.89 | 74.19 | 0.99 | |
| Current owed to participating | 1.36 | 243.00 | 18.00 | 98.00 | |
| Current owed to group member | 225.37 | 346.94 | 14.51 | 36.51 | |
| Short-term deferred tax liabilities | 160.15 | 63.18 | 32.65 | 160.15 | |
| Other non-interest bearing current liabilities | 212.25 | 88.30 | 154.43 | 240.14 | 240.44 |
| Current liabilities total | 212.25 | 492.39 | 827.45 | 379.49 | 536.09 |
| Balance sheet total (liabilities) | 21.86 | 848.83 | 1 155.69 | 1 213.80 | 2 450.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.