Selskabet af 14.12.2023 ApS — Credit Rating and Financial Key Figures
CVR number: 39713713
Hjortekærsvej 155 A, 2800 Kongens Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 892.22 | 1 166.08 | 1 043.63 | 1 958.99 |
Wages and salaries | -1 021.72 | - 728.28 | - 977.10 | -1 033.71 |
Social security expenses | -30.67 | |||
Other operating expenses | - 949.58 | |||
EBIT | 870.50 | 437.79 | 66.53 | -54.97 |
Other financial expenses | -1.13 | -0.01 | ||
Pre-tax profit | 869.37 | 245.16 | 66.53 | -3.16 |
Income taxes | - 191.51 | 96.31 | ||
Net earnings | 677.86 | 341.47 | 66.53 | -3.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 613.69 | 608.37 | 608.37 | 554.89 |
Finished products/goods | 478.21 | |||
Inventories total | 613.69 | 608.37 | 608.37 | 1 033.10 |
Current trade debtors | 395.44 | 850.51 | 850.51 | 635.37 |
Current other receivables | 249.20 | |||
Short term receivables total | 395.44 | 1 099.71 | 850.51 | 635.37 |
Cash and bank deposits | 81.97 | 240.62 | 236.09 | |
Cash and cash equivalents | 81.97 | 240.62 | 236.09 | |
Balance sheet total (assets) | 1 091.09 | 1 948.70 | 1 694.97 | 1 668.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 1 033.10 | |
Retained earnings | 677.85 | 969.72 | 3.16 | |
Profit of the financial year | 677.86 | 341.47 | 66.53 | -3.16 |
Shareholders equity total | 727.86 | 1 069.33 | 1 036.26 | 1 033.10 |
Non-current deferred tax liabilities | 191.51 | 96.31 | ||
Non-current liabilities total | 191.51 | 96.31 | ||
Current trade creditors | 7.41 | 191.51 | 70.76 | 145.67 |
Other non-interest bearing current liabilities | 164.31 | 591.55 | 587.96 | 489.70 |
Current liabilities total | 171.72 | 783.06 | 658.72 | 635.37 |
Balance sheet total (liabilities) | 1 091.09 | 1 948.70 | 1 694.97 | 1 668.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.