M P Food og Event apS — Credit Rating and Financial Key Figures
CVR number: 39711990
Vejlebrovej 26 A, 2635 Ishøj
anders82h@gmail.com
tel: 60154018
www.mpfood.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 890.56 | 1 024.90 | 1 427.45 | 1 642.91 |
| Employee benefit expenses | - 936.01 | -1 183.30 | -1 326.39 | -1 456.37 |
| Total depreciation | -20.00 | -20.00 | ||
| EBIT | -65.45 | - 178.39 | 101.06 | 186.54 |
| Other financial expenses | -0.03 | -0.52 | -1.62 | |
| Pre-tax profit | -65.45 | - 178.43 | 100.55 | 184.93 |
| Income taxes | 14.40 | -23.75 | ||
| Net earnings | -51.05 | - 178.43 | 100.55 | 161.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 71.67 | 51.67 | ||
| Tangible assets total | 71.67 | 51.67 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 36.20 | 34.00 | 28.30 | 23.60 |
| Inventories total | 36.20 | 34.00 | 28.30 | 23.60 |
| Current trade debtors | 57.55 | 47.83 | 179.04 | 222.19 |
| Current other receivables | 26.10 | 105.50 | 0.06 | |
| Current deferred tax assets | 30.04 | 30.04 | 30.04 | 6.30 |
| Short term receivables total | 113.70 | 77.88 | 314.58 | 228.55 |
| Cash and bank deposits | 92.94 | 96.44 | 16.38 | 40.92 |
| Cash and cash equivalents | 92.94 | 96.44 | 16.38 | 40.92 |
| Balance sheet total (assets) | 314.50 | 259.99 | 359.26 | 293.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -60.17 | - 111.22 | - 289.65 | - 189.10 |
| Profit of the financial year | -51.05 | - 178.43 | 100.55 | 161.18 |
| Shareholders equity total | -61.22 | - 239.65 | - 139.10 | 22.07 |
| Non-current liabilities total | ||||
| Current trade creditors | 78.14 | 106.78 | 79.24 | 65.01 |
| Current owed to group member | 23.69 | |||
| Other non-interest bearing current liabilities | 297.58 | 392.85 | 419.12 | 182.30 |
| Current liabilities total | 375.72 | 499.63 | 498.36 | 271.00 |
| Balance sheet total (liabilities) | 314.50 | 259.99 | 359.26 | 293.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.