Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Davidsens Autoværksted ApS — Credit Rating and Financial Key Figures
CVR number: 39705257
Nørholmsvej 164, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 767.48 | 2 449.97 | 2 460.65 | 208.80 | 128.48 |
| Employee benefit expenses | -1 828.68 | -2 116.89 | -1 977.78 | -16.74 | -5.02 |
| Other operating expenses | -30.89 | ||||
| Total depreciation | - 248.17 | - 272.08 | - 244.49 | -16.67 | -37.73 |
| EBIT | - 340.26 | 61.00 | 238.39 | 175.40 | 85.73 |
| Other financial income | 0.12 | ||||
| Other financial expenses | -32.59 | -25.70 | -15.23 | -8.86 | -9.60 |
| Pre-tax profit | - 372.86 | 35.29 | 223.16 | 166.66 | 76.13 |
| Income taxes | 80.83 | -7.78 | -52.25 | -36.95 | -18.64 |
| Net earnings | - 292.03 | 27.51 | 170.91 | 129.71 | 57.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 853.73 | 581.66 | 83.33 | 98.35 | |
| Tangible assets total | 853.73 | 581.66 | 83.33 | 98.35 | |
| Investments total | |||||
| Non-current loans receivable | 23.82 | ||||
| Long term receivables total | 23.82 | ||||
| Inventories total | |||||
| Current trade debtors | 41.42 | 41.53 | 15.60 | 152.74 | 31.58 |
| Prepayments and accrued income | 20.32 | 16.37 | |||
| Current other receivables | 164.44 | 86.60 | 0.75 | 13.78 | |
| Current deferred tax assets | 93.57 | 73.22 | 0.52 | 10.09 | |
| Short term receivables total | 299.43 | 201.36 | 16.12 | 173.81 | 71.82 |
| Cash and bank deposits | 124.06 | 214.53 | 676.65 | 291.73 | 97.16 |
| Cash and cash equivalents | 124.06 | 214.53 | 676.65 | 291.73 | 97.16 |
| Balance sheet total (assets) | 1 301.04 | 997.55 | 692.76 | 548.87 | 267.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 55.95 | - 236.08 | - 208.57 | -37.66 | 92.06 |
| Profit of the financial year | - 292.03 | 27.51 | 170.91 | 129.71 | 57.49 |
| Shareholders equity total | - 186.08 | - 158.57 | 12.35 | 142.06 | 199.55 |
| Provisions | 1.31 | 0.04 | |||
| Non-current loans from credit institutions | 176.11 | 37.72 | |||
| Non-current liabilities total | 176.11 | 37.72 | |||
| Current loans from credit institutions | 128.10 | 135.10 | |||
| Current trade creditors | 80.97 | 84.77 | 17.57 | 68.75 | 51.92 |
| Current owed to group member | 466.97 | 60.23 | 204.69 | ||
| Short-term deferred tax liabilities | 49.19 | 35.11 | |||
| Other non-interest bearing current liabilities | 634.97 | 838.30 | 613.65 | 96.95 | 15.81 |
| Current liabilities total | 1 311.01 | 1 118.39 | 680.42 | 405.50 | 67.73 |
| Balance sheet total (liabilities) | 1 301.04 | 997.55 | 692.76 | 548.87 | 267.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.