Vintage Hansen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39690950
Østergade 36 B, 5900 Rudkøbing
tel: 24201122
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.50 | ||||
| Gross profit | -7.50 | -8.88 | -7.56 | ||
| EBIT | -7.50 | -8.88 | -7.56 | -6.21 | -4.95 |
| Other financial income | 5.11 | 5.12 | |||
| Other financial expenses | -14.48 | -26.22 | -1.45 | -13.68 | -65.05 |
| Net income from associates (fin.) | 2 446.77 | 917.12 | 523.48 | 565.20 | 818.67 |
| Pre-tax profit | 2 429.90 | 887.14 | 514.48 | 545.30 | 748.67 |
| Income taxes | 0.94 | 0.85 | 1.98 | 2.21 | 5.68 |
| Net earnings | 2 430.84 | 887.99 | 516.46 | 547.51 | 754.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 860.11 | 13 777.23 | 14 300.71 | 14 865.91 | 15 566.78 |
| Investments total | 12 860.11 | 13 777.23 | 14 300.71 | 14 865.91 | 15 566.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 770.41 | 111.30 | |||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 363.07 | 371.56 | 401.53 | 419.66 | 345.84 |
| Short term receivables total | 1 133.47 | 482.86 | 401.53 | 419.66 | 345.84 |
| Cash and bank deposits | 15.17 | 41.42 | 5.40 | 4.30 | 0.82 |
| Cash and cash equivalents | 15.17 | 41.42 | 5.40 | 4.30 | 0.82 |
| Balance sheet total (assets) | 14 008.76 | 14 301.51 | 14 707.64 | 15 289.87 | 15 913.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 3 484.03 | 4 401.15 | 4 934.72 | 5 499.92 | 6 190.69 |
| Retained earnings | 7 149.62 | 8 550.35 | 8 790.36 | 8 623.82 | 8 358.56 |
| Profit of the financial year | 2 430.84 | 887.99 | 516.46 | 547.51 | 754.35 |
| Shareholders equity total | 13 225.09 | 14 002.48 | 14 405.94 | 14 839.05 | 15 475.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.63 | 7.50 | 5.00 | 5.15 | 5.00 |
| Current owed to participating | 80.70 | ||||
| Current owed to group member | 67.16 | 202.21 | 268.96 | ||
| Short-term deferred tax liabilities | 362.12 | 210.71 | 229.54 | 243.46 | 163.88 |
| Other non-interest bearing current liabilities | 335.22 | 80.82 | 0.00 | ||
| Current liabilities total | 783.66 | 299.03 | 301.70 | 450.82 | 437.84 |
| Balance sheet total (liabilities) | 14 008.76 | 14 301.51 | 14 707.64 | 15 289.87 | 15 913.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.