Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Søgaard Køkkenfornyelse Distrikt 1 ApS — Credit Rating and Financial Key Figures
CVR number: 39686538
Fredebovej 4, 4550 Asnæs
tel: 20326326
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 274.94 | 1 499.76 | 1 316.68 | 1 221.53 | 1 003.01 |
| Employee benefit expenses | - 962.87 | -1 417.06 | -1 503.38 | -1 128.18 | - 681.74 |
| Total depreciation | -29.98 | -29.98 | -29.98 | -35.51 | -29.97 |
| EBIT | 282.10 | 52.73 | - 216.68 | 57.84 | 291.30 |
| Other financial income | 4.09 | 15.67 | 18.89 | 7.97 | 9.39 |
| Other financial expenses | -1.56 | -6.75 | -0.37 | -14.74 | -19.39 |
| Pre-tax profit | 284.63 | 61.65 | - 198.16 | 51.07 | 281.29 |
| Income taxes | -25.56 | -13.78 | 22.29 | 6.99 | -65.04 |
| Net earnings | 259.07 | 47.87 | - 175.86 | 58.06 | 216.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 88.50 | 66.38 | 44.25 | 22.12 | |
| Intangible assets total | 88.50 | 66.38 | 44.25 | 22.12 | |
| Machinery and equipment | 42.80 | 34.95 | 27.10 | 68.72 | 11.40 |
| Tangible assets total | 42.80 | 34.95 | 27.10 | 68.72 | 11.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | ||||
| Finished products/goods | 100.00 | 100.00 | 100.00 | ||
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | |
| Current trade debtors | 199.50 | 283.45 | 5.80 | 152.35 | 285.05 |
| Current amounts owed by group member comp. | 194.77 | 387.32 | 164.55 | 179.97 | 206.99 |
| Current other receivables | 15.55 | 56.89 | 1.02 | ||
| Current deferred tax assets | 55.58 | 6.99 | |||
| Short term receivables total | 449.85 | 686.32 | 227.24 | 340.32 | 492.04 |
| Cash and bank deposits | 804.87 | 489.50 | 130.46 | 351.96 | 356.67 |
| Cash and cash equivalents | 804.87 | 489.50 | 130.46 | 351.96 | 356.67 |
| Balance sheet total (assets) | 1 386.02 | 1 377.15 | 529.05 | 883.13 | 960.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 50.00 | 200.00 | ||
| Retained earnings | 64.59 | 173.66 | 221.53 | -4.33 | - 146.27 |
| Profit of the financial year | 259.07 | 47.87 | - 175.86 | 58.06 | 216.25 |
| Shareholders equity total | 373.66 | 421.53 | 95.67 | 153.73 | 319.98 |
| Provisions | 28.89 | 22.29 | 2.50 | ||
| Non-current other liabilities | -10.27 | ||||
| Non-current deferred tax liabilities | 72.80 | 20.37 | |||
| Non-current liabilities total | 62.52 | 20.37 | |||
| Current loans from credit institutions | 62.52 | ||||
| Advances received | 306.40 | 365.76 | 70.50 | ||
| Current trade creditors | 177.05 | 146.46 | 82.48 | 90.01 | 125.04 |
| Current owed to participating | 341.52 | 122.23 | |||
| Current owed to group member | 28.03 | ||||
| Short-term deferred tax liabilities | 20.37 | 55.55 | |||
| Other non-interest bearing current liabilities | 409.47 | 338.21 | 260.03 | 297.88 | 334.81 |
| Current liabilities total | 920.95 | 912.95 | 433.38 | 729.40 | 637.63 |
| Balance sheet total (liabilities) | 1 386.02 | 1 377.15 | 529.05 | 883.13 | 960.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.