PKB Holding III ApS — Credit Rating and Financial Key Figures
CVR number: 39677490
Bavnehøjvej 19, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -85.33 | 50.59 | 170.55 | 147.86 | 244.49 |
| Employee benefit expenses | - 320.00 | - 320.00 | - 320.00 | - 320.00 | |
| Reduction in value of non-current assets | -0.85 | 82.00 | 306.00 | 2 932.24 | |
| EBIT | -85.33 | - 270.26 | -67.45 | 133.86 | 2 856.72 |
| Other financial income | 354.52 | 1 674.89 | 1 101.88 | 2 192.88 | 2 390.67 |
| Other financial expenses | -2 154.88 | -2 034.74 | -2 799.39 | -4 689.52 | -6 143.52 |
| Reduction non-current investment assets | - 135.66 | 46.69 | 88.97 | ||
| Net income from associates (fin.) | -1 709.47 | 1 244.70 | 2 688.12 | 7 517.74 | -4 215.66 |
| Pre-tax profit | -3 595.16 | 614.59 | 787.49 | 5 201.65 | -5 022.81 |
| Income taxes | 203.89 | 15.25 | 261.69 | 38.84 | 64.50 |
| Net earnings | -3 391.26 | 629.84 | 1 049.18 | 5 240.49 | -4 958.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 895.00 | 18 186.75 | 22 869.75 | 25 821.05 | |
| Tangible assets total | 14 895.00 | 18 186.75 | 22 869.75 | 25 821.05 | |
| Holdings in group member companies | 3 996.07 | 5 048.40 | 7 484.78 | 18 760.88 | 23 744.30 |
| Participating interests | 14 482.85 | 9 182.86 | 9 283.51 | 9 018.24 | 5 197.70 |
| Investments total | 18 478.91 | 14 231.25 | 16 768.28 | 27 779.12 | 28 941.99 |
| Non-current loans receivable | 26 000.00 | 423.00 | 351.31 | 1 335.28 | 2 275.18 |
| Long term receivables total | 26 000.00 | 423.00 | 351.31 | 1 335.28 | 2 275.18 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 811.66 | 19 347.81 | 20 031.19 | 17 555.83 | 16 990.37 |
| Current owed by particip. interest comp. | 19 070.60 | 24 457.36 | 22 288.08 | 20 840.72 | 21 389.94 |
| Current other receivables | 2 166.05 | 2 025.57 | 2 022.82 | 2 435.98 | |
| Current deferred tax assets | 203.89 | 18.30 | 269.44 | 62.48 | 77.51 |
| Short term receivables total | 29 086.16 | 45 989.52 | 44 614.29 | 40 481.84 | 40 893.80 |
| Other current investments | 7 747.13 | 6 859.27 | 7 951.69 | 9 097.29 | |
| Cash and bank deposits | 8 792.62 | 9.23 | 159.62 | 72.34 | 184.77 |
| Cash and cash equivalents | 8 792.62 | 7 756.36 | 7 018.88 | 8 024.03 | 9 282.06 |
| Balance sheet total (assets) | 82 357.69 | 83 295.14 | 86 939.52 | 100 490.02 | 107 214.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 2 565.72 | ||||
| Retained earnings | -7 583.86 | -11 927.48 | -11 427.93 | -12 171.37 | -4 179.34 |
| Profit of the financial year | -3 391.26 | 629.84 | 1 049.18 | 5 240.49 | -4 958.31 |
| Shareholders equity total | -9 975.13 | -10 297.64 | -9 378.74 | -3 365.15 | -8 137.65 |
| Non-current loans from credit institutions | 8 798.24 | 8 805.94 | 10 910.94 | 10 910.94 | |
| Non-current other liabilities | 159.30 | 170.96 | 219.71 | 219.71 | |
| Non-current liabilities total | 8 957.54 | 8 976.90 | 11 130.65 | 11 130.65 | |
| Current loans from credit institutions | 2 587.96 | 3 678.97 | 5 306.82 | 11 549.87 | |
| Advances received | 19.60 | 37.10 | 27.59 | 27.96 | |
| Current trade creditors | 52.63 | 52.63 | 60.00 | 131.75 | 107.03 |
| Current owed to group member | 92 192.19 | 81 887.06 | 83 524.80 | 87 258.35 | 92 389.15 |
| Other non-interest bearing current liabilities | 88.00 | 88.00 | 40.50 | 147.08 | |
| Current liabilities total | 92 332.82 | 84 635.24 | 87 341.36 | 92 724.52 | 104 221.08 |
| Balance sheet total (liabilities) | 82 357.69 | 83 295.14 | 86 939.52 | 100 490.02 | 107 214.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.