Østjysk Kloakservice ApS — Credit Rating and Financial Key Figures
CVR number: 39670186
Høvej 57 A, Elev 8200 Aarhus N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 136.48 | -29.80 | -1.98 | -10.73 | -6.00 |
| Employee benefit expenses | - 594.71 | -0.45 | |||
| Other operating expenses | - 616.74 | ||||
| EBIT | -1 074.98 | -30.25 | -1.98 | -10.73 | -6.00 |
| Other financial income | 0.13 | 0.20 | 1.57 | ||
| Other financial expenses | -11.35 | -14.51 | -18.09 | -16.03 | -26.46 |
| Pre-tax profit | -1 086.32 | -44.76 | -19.94 | -26.56 | -30.89 |
| Income taxes | 3.06 | 1.51 | 1.99 | 115.39 | 1.01 |
| Net earnings | -1 083.26 | -43.26 | -17.95 | 88.83 | -29.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.06 | 4.70 | 6.90 | 123.86 | |
| Current other receivables | 128.71 | 0.33 | 2.00 | ||
| Current deferred tax assets | 3.06 | 1.51 | 1.99 | 115.39 | 1.01 |
| Short term receivables total | 131.77 | 4.90 | 6.70 | 122.29 | 126.87 |
| Cash and bank deposits | 25.91 | 34.74 | 7.67 | 9.51 | 1.50 |
| Cash and cash equivalents | 25.91 | 34.74 | 7.67 | 9.51 | 1.50 |
| Balance sheet total (assets) | 157.68 | 39.65 | 14.36 | 131.79 | 128.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 685.13 | - 398.13 | - 441.39 | - 459.33 | - 370.50 |
| Profit of the financial year | -1 083.26 | -43.26 | -17.95 | 88.83 | -29.88 |
| Shareholders equity total | - 348.13 | - 391.39 | - 409.33 | - 320.50 | - 350.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.34 | 34.62 | 29.99 | 10.00 | 10.00 |
| Current owed to group member | 472.47 | 376.92 | 376.34 | 442.29 | 468.75 |
| Other non-interest bearing current liabilities | 19.49 | 17.36 | 0.01 | ||
| Current liabilities total | 505.81 | 431.04 | 423.69 | 452.30 | 478.75 |
| Balance sheet total (liabilities) | 157.68 | 39.65 | 14.36 | 131.79 | 128.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.