Arkitektfirmaet Arkon ApS — Credit Rating and Financial Key Figures
CVR number: 39669080
Stensbjergvej 11, 4600 Køge
morten@arkon.dk
tel: 50901819
www.arkon.nu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 094.62 | 1 202.64 | 1 545.52 | 1 238.89 | 1 177.82 |
| Employee benefit expenses | - 923.17 | - 978.87 | -1 249.52 | -1 159.80 | - 712.52 |
| Total depreciation | -37.79 | -31.54 | -33.13 | -33.13 | -33.13 |
| EBIT | 133.66 | 192.22 | 262.87 | 45.97 | 432.18 |
| Other financial income | 7.69 | 0.20 | 2.67 | 23.39 | |
| Other financial expenses | -6.15 | -7.05 | -9.79 | -6.38 | -5.32 |
| Pre-tax profit | 127.51 | 192.86 | 253.28 | 42.27 | 450.25 |
| Income taxes | -34.76 | -46.43 | -61.07 | -13.02 | - 105.89 |
| Net earnings | 92.75 | 146.44 | 192.20 | 29.24 | 344.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 210.63 | 184.30 | 157.97 | 131.64 | 105.32 |
| Intangible assets total | 210.63 | 184.30 | 157.97 | 131.64 | 105.32 |
| Machinery and equipment | 19.99 | 22.69 | 15.89 | 9.10 | 2.30 |
| Tangible assets total | 19.99 | 22.69 | 15.89 | 9.10 | 2.30 |
| Investments total | 35.75 | 35.75 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 340.19 | 421.21 | 273.26 | 140.25 | 228.99 |
| Prepayments and accrued income | 12.87 | 19.35 | 52.81 | 44.91 | |
| Current other receivables | 20.74 | 31.50 | 119.50 | 11.22 | |
| Current deferred tax assets | 10.75 | ||||
| Short term receivables total | 340.19 | 454.82 | 324.11 | 323.31 | 285.12 |
| Cash and bank deposits | 126.11 | 252.97 | 561.83 | 198.92 | 726.83 |
| Cash and cash equivalents | 126.11 | 252.97 | 561.83 | 198.92 | 726.83 |
| Balance sheet total (assets) | 696.92 | 914.78 | 1 059.81 | 698.72 | 1 155.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 138.78 | 118.53 | 150.57 | 224.98 | 132.22 |
| Profit of the financial year | 92.75 | 146.44 | 192.20 | 29.24 | 344.35 |
| Shareholders equity total | 392.13 | 427.97 | 507.18 | 422.02 | 648.57 |
| Provisions | 44.93 | 39.88 | 34.01 | 27.78 | 23.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.17 | ||||
| Advances received | 30.88 | ||||
| Current trade creditors | 22.21 | 42.95 | 74.43 | 100.25 | 48.98 |
| Short-term deferred tax liabilities | 41.14 | 9.48 | 34.95 | 84.00 | |
| Other non-interest bearing current liabilities | 196.33 | 394.50 | 378.37 | 141.67 | 350.09 |
| Accruals and deferred income | 7.00 | ||||
| Current liabilities total | 259.85 | 446.93 | 518.62 | 248.92 | 483.06 |
| Balance sheet total (liabilities) | 696.92 | 914.78 | 1 059.81 | 698.72 | 1 155.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.