Traeger Pellet Grills Europe ApS — Credit Rating and Financial Key Figures
CVR number: 39668467
Nelson Mandelas Allé 14, 2450 København SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 774.95 | 22 288.41 | 29 474.35 | 23 099.16 | 17 168.66 |
Employee benefit expenses | -9 989.01 | -16 893.77 | -23 124.24 | -19 861.41 | -14 926.45 |
Total depreciation | - 541.05 | -3 365.09 | -3 429.90 | - 631.35 | - 631.35 |
EBIT | 1 244.89 | 2 029.55 | 2 920.21 | 2 606.40 | 1 610.86 |
Other financial income | 0.12 | 0.46 | 0.21 | 19.79 | 17.11 |
Other financial expenses | -42.50 | -53.87 | -64.92 | - 243.21 | -81.73 |
Pre-tax profit | 1 202.51 | 1 976.14 | 2 855.50 | 2 382.98 | 1 546.24 |
Income taxes | - 268.75 | - 475.42 | -1 094.86 | - 327.30 | - 419.23 |
Net earnings | 933.76 | 1 500.72 | 1 760.64 | 2 055.68 | 1 127.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 434.62 | 2 004.61 | 1 373.26 | 741.91 | 110.55 |
Machinery and equipment | 1 767.98 | 2 753.99 | |||
Tangible assets total | 4 202.60 | 4 758.60 | 1 373.26 | 741.91 | 110.55 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6.00 | ||||
Current amounts owed by group member comp. | 11.50 | 7 184.48 | 912.11 | 3 726.16 | |
Prepayments and accrued income | 474.32 | 572.86 | 610.60 | 321.36 | 105.75 |
Current other receivables | 1 697.65 | 3 132.94 | 952.86 | 1 293.87 | 971.20 |
Current deferred tax assets | 203.61 | 635.83 | 540.19 | 532.96 | |
Short term receivables total | 2 177.97 | 3 920.92 | 9 383.77 | 3 067.53 | 5 336.07 |
Cash and bank deposits | 1 437.93 | 1 416.24 | 52.25 | 6 591.79 | 3 954.58 |
Cash and cash equivalents | 1 437.93 | 1 416.24 | 52.25 | 6 591.79 | 3 954.58 |
Balance sheet total (assets) | 7 818.51 | 10 095.76 | 10 809.28 | 10 401.22 | 9 401.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 186.41 | 186.41 | 186.41 | 186.41 | 186.41 |
Retained earnings | 136.43 | 1 070.19 | 2 570.91 | 4 331.55 | 6 387.23 |
Profit of the financial year | 933.76 | 1 500.72 | 1 760.64 | 2 055.68 | 1 127.01 |
Shareholders equity total | 1 256.60 | 2 757.32 | 4 517.96 | 6 573.64 | 7 700.65 |
Provisions | 119.87 | ||||
Non-current other liabilities | 680.68 | ||||
Non-current liabilities total | 680.68 | ||||
Current loans from credit institutions | 163.86 | 116.26 | 96.96 | ||
Current trade creditors | 465.98 | 1 474.51 | 1 972.78 | 1 071.10 | 1 285.60 |
Current owed to group member | 5 129.99 | 4 211.13 | 2 346.82 | 47.53 | |
Short-term deferred tax liabilities | 148.88 | 778.90 | 1 784.52 | 121.66 | |
Other non-interest bearing current liabilities | 697.19 | 193.22 | 2 370.16 | 171.75 | 270.47 |
Current liabilities total | 6 442.03 | 6 657.77 | 6 291.32 | 3 827.58 | 1 700.56 |
Balance sheet total (liabilities) | 7 818.51 | 10 095.76 | 10 809.28 | 10 401.22 | 9 401.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.