Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rantec ApS — Credit Rating and Financial Key Figures
CVR number: 39655721
Finlandsvej 8, Tved 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 913.00 | 5 080.00 | 5 121.00 | 2 458.00 | 4 593.44 |
| Employee benefit expenses | -3 704.00 | -3 792.00 | -3 012.00 | -2 804.00 | -2 983.63 |
| Other operating expenses | - 144.00 | ||||
| Total depreciation | - 711.00 | - 710.00 | - 714.00 | - 711.00 | - 693.16 |
| EBIT | - 502.00 | 578.00 | 1 395.00 | -1 201.00 | 916.66 |
| Other financial income | 7.40 | ||||
| Other financial expenses | - 233.00 | - 237.00 | - 242.00 | - 227.00 | - 273.73 |
| Pre-tax profit | - 735.00 | 341.00 | 1 153.00 | -1 428.00 | 650.32 |
| Income taxes | 164.00 | -82.00 | - 266.00 | 310.00 | - 153.79 |
| Net earnings | - 571.00 | 259.00 | 887.00 | -1 118.00 | 496.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 654.00 | 545.00 | 436.00 | 327.00 | 217.85 |
| Intangible assets total | 654.00 | 545.00 | 436.00 | 327.00 | 217.85 |
| Buildings | 148.00 | 95.00 | 42.00 | 35.00 | 18.74 |
| Machinery and equipment | 4 105.00 | 3 638.00 | 3 179.00 | 4 288.00 | 3 719.64 |
| Tangible assets total | 4 253.00 | 3 733.00 | 3 221.00 | 4 323.00 | 3 738.38 |
| Investments total | 128.00 | 128.00 | 162.00 | 162.00 | 161.79 |
| Long term receivables total | |||||
| Semifinished products | 753.00 | 818.00 | 1 134.00 | 763.00 | 966.87 |
| Raw materials and consumables | 325.00 | 420.00 | 330.00 | 385.00 | 225.41 |
| Inventories total | 1 078.00 | 1 238.00 | 1 464.00 | 1 148.00 | 1 192.29 |
| Current trade debtors | 1 047.00 | 500.00 | 682.00 | 973.00 | 989.47 |
| Current amounts owed by group member comp. | 40.00 | 47.00 | 34.31 | ||
| Prepayments and accrued income | 69.00 | 65.00 | 16.00 | ||
| Current other receivables | 185.00 | 318.00 | 268.00 | 161.00 | 494.48 |
| Short term receivables total | 1 341.00 | 930.00 | 966.00 | 1 134.00 | 1 518.26 |
| Balance sheet total (assets) | 7 454.00 | 6 574.00 | 6 249.00 | 7 094.00 | 6 828.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 63.00 | 63.00 | 62.50 |
| Retained earnings | 1 016.00 | 445.00 | 1 191.00 | 2 078.00 | 960.00 |
| Profit of the financial year | - 571.00 | 259.00 | 887.00 | -1 118.00 | 496.53 |
| Shareholders equity total | 495.00 | 754.00 | 2 141.00 | 1 023.00 | 1 519.03 |
| Provisions | 360.00 | 443.00 | 499.00 | 189.00 | 342.63 |
| Non-current loans from credit institutions | 1 656.00 | 1 212.00 | 876.00 | 2 035.00 | 1 444.56 |
| Non-current owed to group member | 174.00 | 170.00 | 230.00 | 434.00 | 520.30 |
| Non-current other liabilities | 1 567.00 | 970.00 | 246.00 | ||
| Non-current deferred tax liabilities | 262.00 | 272.14 | |||
| Non-current liabilities total | 3 397.00 | 2 352.00 | 1 352.00 | 2 731.00 | 2 237.00 |
| Current loans from credit institutions | 1 752.00 | 1 851.00 | 1 049.00 | 1 763.00 | 1 544.65 |
| Current trade creditors | 491.00 | 458.00 | 255.00 | 622.00 | 462.65 |
| Current owed to group member | 156.00 | 154.00 | |||
| Other non-interest bearing current liabilities | 959.00 | 716.00 | 797.00 | 612.00 | 722.61 |
| Current liabilities total | 3 202.00 | 3 025.00 | 2 257.00 | 3 151.00 | 2 729.91 |
| Balance sheet total (liabilities) | 7 454.00 | 6 574.00 | 6 249.00 | 7 094.00 | 6 828.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.