Martin Daugård ApS — Credit Rating and Financial Key Figures
CVR number: 39648504
Mosesvinget 24 A, 2400 København NV
mail@martindaugaard.dk
tel: 25607495
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 92.99 | 29.00 | |||
| External services | -4.05 | -5.30 | -8.15 | -7.18 | -9.34 |
| Gross profit | -4.05 | -5.30 | -8.15 | 85.81 | 19.66 |
| EBIT | -4.05 | -5.30 | -8.15 | 85.81 | 19.66 |
| Other financial income | 9.96 | ||||
| Other financial expenses | -0.55 | -0.07 | -0.51 | -1.28 | -0.54 |
| Net income from associates (fin.) | 100.00 | 20.18 | 53.03 | ||
| Pre-tax profit | 95.41 | 14.81 | 44.37 | 84.53 | 29.08 |
| Net earnings | 95.41 | 14.81 | 44.37 | 84.53 | 29.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 92.50 | 92.50 | 92.50 | 92.50 | 92.50 |
| Investments total | 92.50 | 92.50 | 92.50 | 92.50 | 92.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 174.11 | ||||
| Cash and bank deposits | 2.98 | 19.04 | 71.03 | 155.40 | 12.41 |
| Cash and cash equivalents | 2.98 | 19.04 | 71.03 | 155.40 | 186.52 |
| Balance sheet total (assets) | 95.48 | 111.54 | 163.53 | 247.90 | 279.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.82 | 91.58 | 66.39 | 110.76 | 195.29 |
| Profit of the financial year | 95.41 | 14.81 | 44.37 | 84.53 | 29.08 |
| Shareholders equity total | 91.58 | 106.39 | 150.76 | 235.29 | 264.38 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.15 | 0.15 | 7.77 | 7.60 | 8.14 |
| Other non-interest bearing current liabilities | 3.75 | 5.00 | 5.00 | 5.00 | 6.50 |
| Current liabilities total | 3.90 | 5.15 | 12.77 | 12.60 | 14.64 |
| Balance sheet total (liabilities) | 95.48 | 111.54 | 163.53 | 247.90 | 279.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.