PixelPanda.dk ApS — Credit Rating and Financial Key Figures
CVR number: 39647672
Æblehaven 4 B, Skovby 8464 Galten
info@pixelpanda.dk
tel: 42336398
www.pixelpanda.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.41 | -33.85 | 21.10 | 24.89 | 51.09 |
| Employee benefit expenses | -3.53 | -5.30 | -2.43 | ||
| EBIT | 43.41 | -33.85 | 17.57 | 19.59 | 48.66 |
| Other financial expenses | -0.23 | -0.47 | -0.20 | -0.01 | -0.00 |
| Pre-tax profit | 43.18 | -34.31 | 17.38 | 19.57 | 48.66 |
| Income taxes | -9.55 | -0.04 | -11.64 | ||
| Net earnings | 33.64 | -34.31 | 17.38 | 19.53 | 37.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.49 | 24.37 | 12.94 | ||
| Short term receivables total | 1.49 | 24.37 | 12.94 | ||
| Cash and bank deposits | 81.37 | 25.97 | 45.95 | 44.96 | 90.59 |
| Cash and cash equivalents | 81.37 | 25.97 | 45.95 | 44.96 | 90.59 |
| Balance sheet total (assets) | 81.37 | 27.46 | 45.95 | 69.33 | 103.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 23.07 | ||||
| Other reserves | 15.11 | ||||
| Retained earnings | 11.70 | 20.94 | -13.38 | 4.00 | 0.46 |
| Profit of the financial year | 33.64 | -34.31 | 17.38 | 19.53 | 37.02 |
| Shareholders equity total | 61.45 | 26.62 | 44.00 | 63.53 | 100.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.83 | ||||
| Short-term deferred tax liabilities | 7.55 | 0.04 | 1.91 | ||
| Other non-interest bearing current liabilities | 12.37 | 1.95 | 5.76 | 1.06 | |
| Current liabilities total | 19.92 | 0.83 | 1.95 | 5.80 | 2.98 |
| Balance sheet total (liabilities) | 81.37 | 27.46 | 45.95 | 69.33 | 103.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.