Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sydjysk El-Service P/S — Credit Rating and Financial Key Figures
CVR number: 39635089
Grønningen 20, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 471.35 | 6 143.84 | 7 382.10 | 6 384.01 | 6 445.69 |
| Employee benefit expenses | -3 434.02 | -3 996.71 | -4 367.94 | -4 668.44 | -4 063.10 |
| Total depreciation | - 220.86 | - 220.86 | - 205.62 | - 200.00 | - 200.00 |
| EBIT | 1 816.47 | 1 926.28 | 2 808.54 | 1 515.56 | 2 182.59 |
| Other financial income | 100.10 | 121.27 | 151.82 | 180.45 | 89.52 |
| Other financial expenses | -16.46 | -24.66 | -20.22 | -28.89 | -39.59 |
| Pre-tax profit | 1 900.11 | 2 022.89 | 2 940.14 | 1 667.12 | 2 232.51 |
| Net earnings | 1 900.11 | 2 022.89 | 2 940.14 | 1 667.12 | 2 232.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 800.00 | 600.00 | 400.00 | 200.00 | |
| Intangible assets total | 800.00 | 600.00 | 400.00 | 200.00 | |
| Machinery and equipment | 26.48 | 5.62 | |||
| Tangible assets total | 26.48 | 5.62 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 387.22 | 443.74 | 454.79 | 465.50 | 470.26 |
| Inventories total | 387.22 | 443.74 | 454.79 | 465.50 | 470.26 |
| Current trade debtors | 1 610.56 | 2 366.73 | 1 731.13 | 1 370.44 | 1 766.21 |
| Current amounts owed by group member comp. | 3 732.67 | 1 503.59 | |||
| Prepayments and accrued income | 15.42 | 51.51 | 66.71 | 110.06 | 78.16 |
| Current other receivables | 3 633.40 | 4 119.74 | 6 641.26 | 493.77 | 671.21 |
| Current deferred tax assets | 49.12 | 102.49 | 0.20 | 0.20 | 0.20 |
| Short term receivables total | 5 308.50 | 6 640.47 | 8 439.30 | 5 707.13 | 4 019.37 |
| Cash and bank deposits | 480.67 | 888.49 | 1 526.54 | 1 138.62 | 471.83 |
| Cash and cash equivalents | 480.67 | 888.49 | 1 526.54 | 1 138.62 | 471.83 |
| Balance sheet total (assets) | 7 002.86 | 8 578.33 | 10 820.63 | 7 511.25 | 4 961.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 875.00 | 2 000.00 | 2 900.00 | 1 600.00 | 2 000.00 |
| Retained earnings | -1 789.10 | -1 888.99 | -2 766.11 | -1 425.97 | -1 758.85 |
| Profit of the financial year | 1 900.11 | 2 022.89 | 2 940.14 | 1 667.12 | 2 232.51 |
| Shareholders equity total | 2 486.01 | 2 633.89 | 3 574.03 | 2 341.15 | 2 973.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 472.72 | 1 040.70 | 531.83 | 509.55 | 640.59 |
| Current owed to participating | 3 021.44 | 3 920.76 | 5 542.42 | 3 276.31 | |
| Current owed to group member | 379.16 | 403.87 | |||
| Other non-interest bearing current liabilities | 1 022.70 | 982.98 | 1 172.35 | 1 005.08 | 943.34 |
| Current liabilities total | 4 516.86 | 5 944.43 | 7 246.60 | 5 170.09 | 1 987.81 |
| Balance sheet total (liabilities) | 7 002.86 | 8 578.33 | 10 820.63 | 7 511.25 | 4 961.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.